Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2011-03-24 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: VILLERS-COTTERETS (02600), Aisne
PHARMACIE DE PICARDIE : revenue, balance sheet and financial ratios
PHARMACIE DE PICARDIE is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in VILLERS-COTTERETS (02600),
this company of category PME
shows in 2019 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE PICARDIE (SIREN 531300697)
Indicator
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
1 789 354 €
1 661 830 €
1 647 024 €
Net income
17 572 €
385 165 €
196 943 €
-73 430 €
94 311 €
96 288 €
89 353 €
EBITDA
N/C
N/C
N/C
N/C
151 090 €
148 734 €
166 323 €
Net margin
N/C
N/C
N/C
N/C
5.3%
5.8%
5.4%
Revenue and income statement
In 2024, PHARMACIE DE PICARDIE generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 89 k€ -> 18 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 572 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.882%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.137%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE PICARDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Debt ratio
188.281
148.459
115.9
111.265
82.797
48.206
15.882
Financial autonomy
30.926
35.086
39.71
38.693
45.758
57.438
70.137
Repayment capacity
12.208
12.205
9.787
None
None
None
None
Cash flow / Revenue
6.243%
5.583%
5.671%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.882024
2021
2022
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Excellent-24 pts over 3 years
In 2024, the debt ratio of PHARMACIE DE PICARDIE (15.88) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.14%2024
2021
2022
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Excellent+24 pts over 3 years
In 2024, the financial autonomy of PHARMACIE DE PICARDIE (70.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.07
Liquidity indicators evolution PHARMACIE DE PICARDIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
140.273
120.716
106.521
107.244
137.031
195.932
106.07
Interest coverage
15.854
14.866
13.117
None
None
None
None
Sector positioning
Liquidity ratio
106.072024
2021
2022
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Watch
In 2024, the liquidity ratio of PHARMACIE DE PICARDIE (106.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE PICARDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Operating WCR
180 168 €
246 948 €
252 066 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
42
44
40
0
0
0
0
Customer payment term (days)
9
15
15
0
0
0
0
Supplier payment term (days)
47
64
66
0
0
0
0
Positioning of PHARMACIE DE PICARDIE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DE PICARDIE is estimated at
245 318 €
(range 170 835€ - 367 009€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
170k€245k€367k€
245 318 €Range: 170 835€ - 367 009€
NAF 5 année 2024
Valuation method used
Net Income Multiple
17 572 €
×
14.0x
=245 318 €
Range: 170 836€ - 367 010€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE PICARDIE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE PICARDIE
What is the revenue of PHARMACIE DE PICARDIE ?
The revenue of PHARMACIE DE PICARDIE in 2019 is 1.8 M€.
Is PHARMACIE DE PICARDIE profitable?
Yes, PHARMACIE DE PICARDIE generated a net profit of 18 k€ in 2024.
Where is the headquarters of PHARMACIE DE PICARDIE ?
The headquarters of PHARMACIE DE PICARDIE is located in VILLERS-COTTERETS (02600), in the department Aisne.
Where to find the tax return of PHARMACIE DE PICARDIE ?
The tax return of PHARMACIE DE PICARDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE PICARDIE operate?
PHARMACIE DE PICARDIE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart