Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2010-09-01 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LEMBERG (57620), Moselle
PHARMACIE DE LEMBERG : revenue, balance sheet and financial ratios
PHARMACIE DE LEMBERG is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LEMBERG (57620),
this company of category PME
shows in 2018 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE LEMBERG (SIREN 525376216)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 273 779 €
2 218 652 €
2 205 884 €
Net income
102 241 €
123 326 €
125 967 €
184 208 €
115 143 €
150 077 €
147 912 €
175 208 €
164 000 €
44 252 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
254 155 €
262 632 €
140 439 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
7.7%
7.4%
2.0%
Revenue and income statement
In 2025, PHARMACIE DE LEMBERG generates positive net income of 102 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 44 k€ -> 102 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
102 241 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 185%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
184.697%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.62%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE LEMBERG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
803.024
307.254
211.256
159.197
119.759
97.052
439.245
310.951
233.042
184.697
Financial autonomy
9.472
21.742
28.681
34.012
40.772
45.256
16.345
21.23
25.927
30.62
Repayment capacity
20.551
11.053
9.665
None
None
None
None
None
None
None
Cash flow / Revenue
4.255%
7.069%
7.111%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
184.72025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average
In 2025, the debt ratio of PHARMACIE DE LEMBERG (184.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.62%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Average
In 2025, the financial autonomy of PHARMACIE DE LEMBERG (30.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.683
Liquidity indicators evolution PHARMACIE DE LEMBERG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
106.226
149.308
154.306
140.033
139.327
137.659
147.985
133.873
123.91
113.683
Interest coverage
26.944
13.492
12.459
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
113.682025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Watch
In 2025, the liquidity ratio of PHARMACIE DE LEMBERG (113.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE LEMBERG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
239 934 €
135 471 €
228 515 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
26
28
0
0
0
0
0
0
0
Customer payment term (days)
5
4
4
0
0
0
0
0
0
0
Supplier payment term (days)
50
35
42
0
0
0
0
0
0
0
Positioning of PHARMACIE DE LEMBERG in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE LEMBERG is estimated at
1 624 110 €
(range 1 102 129€ - 2 548 452€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1102k€1624k€2548k€
1 624 110 €Range: 1 102 129€ - 2 548 452€
NAF 5 année 2025
Valuation method used
Net Income Multiple
102 241 €
×
15.9x
=1 624 110 €
Range: 1 102 129€ - 2 548 453€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE LEMBERG with other companies in the same sector:
Frequently asked questions about PHARMACIE DE LEMBERG
What is the revenue of PHARMACIE DE LEMBERG ?
The revenue of PHARMACIE DE LEMBERG in 2018 is 2.3 M€.
Is PHARMACIE DE LEMBERG profitable?
Yes, PHARMACIE DE LEMBERG generated a net profit of 102 k€ in 2025.
Where is the headquarters of PHARMACIE DE LEMBERG ?
The headquarters of PHARMACIE DE LEMBERG is located in LEMBERG (57620), in the department Moselle.
Where to find the tax return of PHARMACIE DE LEMBERG ?
The tax return of PHARMACIE DE LEMBERG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE LEMBERG operate?
PHARMACIE DE LEMBERG operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart