Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2014-07-10 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-RAMBERT-EN-BUGEY (01230), Ain
PHARMACIE DE L'ALBARINE : revenue, balance sheet and financial ratios
PHARMACIE DE L'ALBARINE is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-RAMBERT-EN-BUGEY (01230),
this company of category PME
shows in 2018 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE L'ALBARINE (SIREN 803461250)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 840 094 €
1 849 441 €
1 909 003 €
Net income
139 972 €
79 229 €
97 882 €
86 332 €
157 807 €
142 926 €
134 726 €
116 930 €
129 044 €
129 280 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
208 458 €
217 499 €
247 211 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.4%
7.0%
6.8%
Revenue and income statement
In 2025, PHARMACIE DE L'ALBARINE generates positive net income of 140 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 129 k€ -> 140 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
139 972 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.037%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.67%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE L'ALBARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
645.051
397.201
277.799
196.699
140.476
100.974
75.812
57.627
37.437
21.037
Financial autonomy
11.944
17.837
23.984
30.801
37.818
44.546
50.753
54.804
64.297
72.67
Repayment capacity
11.259
10.555
6.118
None
None
None
None
None
None
None
Cash flow / Revenue
8.184%
8.175%
7.419%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.042025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Good-15 pts over 3 years
In 2025, the debt ratio of PHARMACIE DE L'ALBARINE (21.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.67%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Excellent+18 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DE L'ALBARINE (72.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.241
Liquidity indicators evolution PHARMACIE DE L'ALBARINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
131.274
127.829
32.48
137.022
130.351
122.879
109.762
103.19
100.518
102.241
Interest coverage
14.386
4.859
11.743
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
102.242025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Watch
In 2025, the liquidity ratio of PHARMACIE DE L'ALBARINE (102.24) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE L'ALBARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
136 016 €
158 664 €
172 785 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
38
34
32
0
0
0
0
0
0
0
Customer payment term (days)
3
3
3
0
0
0
0
0
0
0
Supplier payment term (days)
41
53
44
0
0
0
0
0
0
0
Positioning of PHARMACIE DE L'ALBARINE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE L'ALBARINE is estimated at
2 223 471 €
(range 1 508 858€ - 3 488 933€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1508k€2223k€3488k€
2 223 471 €Range: 1 508 858€ - 3 488 933€
NAF 5 année 2025
Valuation method used
Net Income Multiple
139 972 €
×
15.9x
=2 223 472 €
Range: 1 508 859€ - 3 488 934€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE L'ALBARINE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE L'ALBARINE
What is the revenue of PHARMACIE DE L'ALBARINE ?
The revenue of PHARMACIE DE L'ALBARINE in 2018 is 1.8 M€.
Is PHARMACIE DE L'ALBARINE profitable?
Yes, PHARMACIE DE L'ALBARINE generated a net profit of 140 k€ in 2025.
Where is the headquarters of PHARMACIE DE L'ALBARINE ?
The headquarters of PHARMACIE DE L'ALBARINE is located in SAINT-RAMBERT-EN-BUGEY (01230), in the department Ain.
Where to find the tax return of PHARMACIE DE L'ALBARINE ?
The tax return of PHARMACIE DE L'ALBARINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE L'ALBARINE operate?
PHARMACIE DE L'ALBARINE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart