Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2007-10-11 (18 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LACENAS (69640), Rhone
PHARMACIE DE LACENAS : revenue, balance sheet and financial ratios
PHARMACIE DE LACENAS is a French company
founded 18 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LACENAS (69640),
this company of category PME
shows in 2019 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE LACENAS (SIREN 500466073)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 789 970 €
1 683 981 €
1 632 496 €
1 454 487 €
Net income
22 854 €
15 416 €
39 961 €
58 733 €
53 467 €
53 695 €
33 985 €
32 326 €
20 032 €
26 842 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
47 700 €
44 258 €
19 168 €
50 146 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.9%
1.9%
1.2%
1.8%
Revenue and income statement
In 2025, PHARMACIE DE LACENAS generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 27 k€ -> 23 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 854 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 223%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
223.467%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.541%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE LACENAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
284.309
251.675
212.266
183.042
148.679
120.165
408.632
322.073
272.912
223.467
Financial autonomy
23.674
25.706
28.361
31.471
34.731
39.154
16.782
19.452
20.552
23.541
Repayment capacity
20.565
23.373
16.019
14.38
None
None
None
None
None
None
Cash flow / Revenue
3.707%
2.711%
3.492%
3.31%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
223.472025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average
In 2025, the debt ratio of PHARMACIE DE LACENAS (223.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.54%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Watch
In 2025, the financial autonomy of PHARMACIE DE LACENAS (23.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 63.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
63.485
Liquidity indicators evolution PHARMACIE DE LACENAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
188.92
165.94
139.219
122.172
129.018
121.361
114.894
104.491
86.59
63.485
Interest coverage
21.388
48.79
19.816
18.797
None
None
None
None
None
None
Sector positioning
Liquidity ratio
63.482025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Watch-7 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DE LACENAS (63.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE LACENAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
200 719 €
195 932 €
186 282 €
183 794 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
44
40
38
31
0
0
0
0
0
0
Customer payment term (days)
8
5
4
6
0
0
0
0
0
0
Supplier payment term (days)
30
30
38
33
0
0
0
0
0
0
Positioning of PHARMACIE DE LACENAS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE LACENAS is estimated at
363 038 €
(range 246 359€ - 569 657€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
246k€363k€569k€
363 038 €Range: 246 359€ - 569 657€
NAF 5 année 2025
Valuation method used
Net Income Multiple
22 854 €
×
15.9x
=363 039 €
Range: 246 360€ - 569 657€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE LACENAS with other companies in the same sector:
Frequently asked questions about PHARMACIE DE LACENAS
What is the revenue of PHARMACIE DE LACENAS ?
The revenue of PHARMACIE DE LACENAS in 2019 is 1.8 M€.
Is PHARMACIE DE LACENAS profitable?
Yes, PHARMACIE DE LACENAS generated a net profit of 23 k€ in 2025.
Where is the headquarters of PHARMACIE DE LACENAS ?
The headquarters of PHARMACIE DE LACENAS is located in LACENAS (69640), in the department Rhone.
Where to find the tax return of PHARMACIE DE LACENAS ?
The tax return of PHARMACIE DE LACENAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE LACENAS operate?
PHARMACIE DE LACENAS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart