Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2006-06-13 (19 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MAULEON-LICHARRE (64130), Pyrenees-Atlantiques
PHARMACIE DE LA SOULE : revenue, balance sheet and financial ratios
PHARMACIE DE LA SOULE is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MAULEON-LICHARRE (64130),
this company of category PME
shows in 2018 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE LA SOULE (SIREN 490560919)
Indicator
2025
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
5 002 752 €
N/C
5 127 119 €
Net income
604 086 €
507 794 €
515 431 €
699 558 €
440 766 €
223 651 €
159 278 €
244 833 €
EBITDA
N/C
N/C
N/C
N/C
N/C
449 326 €
N/C
475 562 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.5%
N/C
4.8%
Revenue and income statement
In 2025, PHARMACIE DE LA SOULE generates positive net income of 604 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 245 k€ -> 604 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
604 086 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.048%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.235%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE LA SOULE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
2025
Debt ratio
98.448
83.541
48.068
39.569
12.974
8.383
3.312
1.048
Financial autonomy
46.709
50.653
61.231
64.938
79.222
83.935
87.565
88.235
Repayment capacity
10.469
None
4.69
None
None
None
None
None
Cash flow / Revenue
5.484%
None%
6.945%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.052025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Excellent
In 2025, the debt ratio of PHARMACIE DE LA SOULE (1.05) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
88.23%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Excellent+13 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DE LA SOULE (88.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.379
Liquidity indicators evolution PHARMACIE DE LA SOULE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
2025
Liquidity ratio
194.353
241.815
90.224
92.476
126.102
115.647
128.479
135.379
Interest coverage
24.954
None
8.744
None
None
None
None
None
Sector positioning
Liquidity ratio
135.382025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Average+5 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DE LA SOULE (135.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 164 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 938 days. Excellent situation: suppliers finance 774 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
164 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
938 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE LA SOULE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
2025
Operating WCR
231 438 €
0 €
236 030 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
15
0
17
0
0
0
0
0
Customer payment term (days)
5
0
5
0
131
150
129
164
Supplier payment term (days)
36
0
42
0
0
826
846
938
Positioning of PHARMACIE DE LA SOULE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE LA SOULE is estimated at
9 595 977 €
(range 6 511 875€ - 15 057 410€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
6511k€9595k€15057k€
9 595 977 €Range: 6 511 875€ - 15 057 410€
NAF 5 année 2025
Valuation method used
Net Income Multiple
604 086 €
×
15.9x
=9 595 978 €
Range: 6 511 876€ - 15 057 411€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE LA SOULE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE LA SOULE
What is the revenue of PHARMACIE DE LA SOULE ?
The revenue of PHARMACIE DE LA SOULE in 2018 is 5.0 M€.
Is PHARMACIE DE LA SOULE profitable?
Yes, PHARMACIE DE LA SOULE generated a net profit of 604 k€ in 2025.
Where is the headquarters of PHARMACIE DE LA SOULE ?
The headquarters of PHARMACIE DE LA SOULE is located in MAULEON-LICHARRE (64130), in the department Pyrenees-Atlantiques.
Where to find the tax return of PHARMACIE DE LA SOULE ?
The tax return of PHARMACIE DE LA SOULE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE LA SOULE operate?
PHARMACIE DE LA SOULE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart