Employees: 02 (2023.0)Legal category: 5785Size: PMECreation date: 2005-01-22 (21 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: REININGUE (68950), Haut-Rhin
PHARMACIE DE LA RIVIERE : revenue, balance sheet and financial ratios
PHARMACIE DE LA RIVIERE is a French company
founded 21 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in REININGUE (68950),
this company of category PME
shows in 2020 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE LA RIVIERE (SIREN 480618560)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 655 251 €
N/C
1 597 093 €
N/C
N/C
Net income
66 373 €
44 605 €
61 170 €
34 653 €
31 815 €
317 €
38 731 €
71 261 €
-41 588 €
42 332 €
EBITDA
N/C
N/C
N/C
N/C
N/C
56 315 €
N/C
143 359 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
0.0%
N/C
4.5%
N/C
N/C
Revenue and income statement
In 2025, PHARMACIE DE LA RIVIERE generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 42 k€ -> 66 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 872%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
871.776%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.091%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE LA RIVIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
401.63
404.211
315.226
282.121
270.955
239.367
207.532
168.125
1512.432
871.776
Financial autonomy
17.83
17.202
21.222
23.894
24.232
26.571
28.191
31.617
5.513
9.091
Repayment capacity
None
None
11.522
None
30.382
None
None
None
None
None
Cash flow / Revenue
None%
None%
7.393%
None%
2.53%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
871.782025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Watch
In 2025, the debt ratio of PHARMACIE DE LA RIVIERE (871.78) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.09%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Watch
In 2025, the financial autonomy of PHARMACIE DE LA RIVIERE (9.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.89
Liquidity indicators evolution PHARMACIE DE LA RIVIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
123.868
107.975
118.596
145.128
148.599
146.125
93.347
86.211
131.471
123.89
Interest coverage
None
None
23.53
None
25.407
None
None
None
None
None
Sector positioning
Liquidity ratio
123.892025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Watch+7 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DE LA RIVIERE (123.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE LA RIVIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
142 908 €
0 €
153 723 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
32
0
35
0
0
0
0
0
Customer payment term (days)
0
0
5
0
7
0
0
0
0
0
Supplier payment term (days)
0
0
57
0
33
0
0
0
0
0
Positioning of PHARMACIE DE LA RIVIERE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE LA RIVIERE is estimated at
1 054 342 €
(range 715 482€ - 1 654 409€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
715k€1054k€1654k€
1 054 342 €Range: 715 482€ - 1 654 409€
NAF 5 année 2025
Valuation method used
Net Income Multiple
66 373 €
×
15.9x
=1 054 343 €
Range: 715 482€ - 1 654 409€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE LA RIVIERE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE LA RIVIERE
What is the revenue of PHARMACIE DE LA RIVIERE ?
The revenue of PHARMACIE DE LA RIVIERE in 2020 is 1.7 M€.
Is PHARMACIE DE LA RIVIERE profitable?
Yes, PHARMACIE DE LA RIVIERE generated a net profit of 66 k€ in 2025.
Where is the headquarters of PHARMACIE DE LA RIVIERE ?
The headquarters of PHARMACIE DE LA RIVIERE is located in REININGUE (68950), in the department Haut-Rhin.
Where to find the tax return of PHARMACIE DE LA RIVIERE ?
The tax return of PHARMACIE DE LA RIVIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE LA RIVIERE operate?
PHARMACIE DE LA RIVIERE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart