Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2008-09-08 (17 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LILLE (59800), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS : revenue, balance sheet and financial ratios
PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS is a French company
founded 17 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LILLE (59800),
this company of category PME
shows in 2022 a net income positive of 48 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS (SIREN 507938496)
Indicator
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
47 934 €
65 824 €
58 352 €
74 655 €
77 116 €
66 132 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 66 k€ -> 48 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 934 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.538%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.304%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
Debt ratio
77.142
51.011
34.857
10.603
2.964
0.538
Financial autonomy
52.061
61.042
69.064
84.826
91.031
93.304
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.542022
2020
2021
2022
Q1: 24.51
Med: 74.73
Q3: 182.48
Excellent
In 2022, the debt ratio of PHARMACIE DE LA RENAISSAN... (0.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
93.3%2022
2020
2021
2022
Q1: 28.54%
Med: 47.06%
Q3: 66.62%
Excellent
In 2022, the financial autonomy of PHARMACIE DE LA RENAISSAN... (93.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.714
Liquidity indicators evolution PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
Liquidity ratio
125.186
111.028
121.556
112.589
124.931
160.714
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
160.712022
2020
2021
2022
Q1: 145.16
Med: 199.46
Q3: 274.98
Average+10 pts over 3 years
In 2022, the liquidity ratio of PHARMACIE DE LA RENAISSAN... (160.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
119
0
0
0
0
0
Supplier payment term (days)
667
0
0
0
0
0
Positioning of PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 215 transactions of similar company sales
in 2022,
the value of PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS is estimated at
564 015 €
(range 379 130€ - 845 918€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
215 transactions
379k€564k€845k€
564 015 €Range: 379 130€ - 845 918€
NAF 5 année 2022
Valuation method used
Net Income Multiple
47 934 €
×
11.8x
=564 016 €
Range: 379 131€ - 845 919€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS with other companies in the same sector:
Frequently asked questions about PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS
What is the revenue of PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS ?
The revenue of PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS profitable?
Yes, PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS generated a net profit of 48 k€ in 2022.
Where is the headquarters of PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS ?
The headquarters of PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS is located in LILLE (59800), in the department Nord.
Where to find the tax return of PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS ?
The tax return of PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS operate?
PHARMACIE DE LA RENAISSANCE - PHARMACIE DUBOIS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart