Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-07-01 (26 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: GRENOBLE (38000), Isere
PHARMACIE DE LA GRANDE CHARTREUSE : revenue, balance sheet and financial ratios
PHARMACIE DE LA GRANDE CHARTREUSE is a French company
founded 26 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in GRENOBLE (38000),
this company of category PME
shows in 2021 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE LA GRANDE CHARTREUSE (SIREN 423485366)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 474 687 €
1 644 532 €
1 509 809 €
1 493 851 €
1 308 345 €
Net income
26 464 €
-23 703 €
15 844 €
32 006 €
31 613 €
23 941 €
34 321 €
9 545 €
EBITDA
N/C
N/C
N/C
64 092 €
49 980 €
44 957 €
58 333 €
887 669 €
Net margin
N/C
N/C
N/C
2.2%
1.9%
1.6%
2.3%
0.7%
Revenue and income statement
In 2025, PHARMACIE DE LA GRANDE CHARTREUSE generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 10 k€ -> 26 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 464 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 135%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
135.32%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.781%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE LA GRANDE CHARTREUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
206.655
262.024
243.788
184.946
154.58
166.24
165.082
135.32
Financial autonomy
23.711
21.649
23.423
26.74
30.711
30.082
28.515
30.781
Repayment capacity
24.137
9.758
13.243
10.265
7.293
None
None
None
Cash flow / Revenue
1.187%
3.366%
2.149%
2.277%
3.447%
None%
None%
None%
Sector positioning
Debt ratio
135.322025
2022
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average
In 2025, the debt ratio of PHARMACIE DE LA GRANDE CH... (135.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.78%2025
2022
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average
In 2025, the financial autonomy of PHARMACIE DE LA GRANDE CH... (30.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.805
Liquidity indicators evolution PHARMACIE DE LA GRANDE CHARTREUSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
0.0
0.0
183.833
164.109
178.597
248.766
138.533
133.805
Interest coverage
0.31
3.262
2.963
1.423
3.793
None
None
None
Sector positioning
Liquidity ratio
133.812025
2022
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Average-40 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DE LA GRANDE CH... (133.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE LA GRANDE CHARTREUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
-54 296 €
-55 586 €
123 080 €
115 676 €
118 417 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
30
32
31
0
0
0
Customer payment term (days)
0
0
7
5
8
0
0
0
Supplier payment term (days)
616
45
29
33
35
0
0
0
Positioning of PHARMACIE DE LA GRANDE CHARTREUSE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE LA GRANDE CHARTREUSE is estimated at
420 383 €
(range 285 274€ - 659 640€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
285k€420k€659k€
420 383 €Range: 285 274€ - 659 640€
NAF 5 année 2025
Valuation method used
Net Income Multiple
26 464 €
×
15.9x
=420 384 €
Range: 285 274€ - 659 640€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE LA GRANDE CHARTREUSE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE LA GRANDE CHARTREUSE
What is the revenue of PHARMACIE DE LA GRANDE CHARTREUSE ?
The revenue of PHARMACIE DE LA GRANDE CHARTREUSE in 2021 is 1.5 M€.
Is PHARMACIE DE LA GRANDE CHARTREUSE profitable?
Yes, PHARMACIE DE LA GRANDE CHARTREUSE generated a net profit of 26 k€ in 2025.
Where is the headquarters of PHARMACIE DE LA GRANDE CHARTREUSE ?
The headquarters of PHARMACIE DE LA GRANDE CHARTREUSE is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of PHARMACIE DE LA GRANDE CHARTREUSE ?
The tax return of PHARMACIE DE LA GRANDE CHARTREUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE LA GRANDE CHARTREUSE operate?
PHARMACIE DE LA GRANDE CHARTREUSE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart