Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2009-06-10 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: POITIERS (86000), Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DE LA GIBAUDERIE : revenue, balance sheet and financial ratios
PHARMACIE DE LA GIBAUDERIE is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in POITIERS (86000),
this company of category PME
shows in 2023 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE LA GIBAUDERIE (SIREN 513000869)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 403 510 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
163 097 €
172 573 €
143 054 €
184 152 €
111 404 €
109 809 €
124 947 €
134 796 €
115 896 €
EBITDA
N/C
N/C
190 058 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
4.2%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
En 2025, PHARMACIE DE LA GIBAUDERIE genera un resultado neto positivo de 163 k€. Evolución 2017-2025: 116 k€ -> 163 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
163 097 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 35%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 61%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.958%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.593%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE LA GIBAUDERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
111.196
340.133
227.214
172.1
129.346
91.84
69.395
50.493
34.958
Financial autonomy
42.879
20.431
27.748
32.254
38.095
43.989
49.458
54.184
60.593
Repayment capacity
None
None
None
None
None
None
4.24
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
4.703%
None%
None%
Sector positioning
Ratio de endeudamiento
34.962025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Bueno-11 pts over 3 years
En 2025, el ratio de endeudamiento de PHARMACIE DE LA GIBAUDERIE (34.96) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
60.59%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Bueno+8 pts over 3 years
En 2025, el autonomía financiera de PHARMACIE DE LA GIBAUDERIE (60.6%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
4.24 ans2023
2023
Q1: 0.95 ans
Med: 3.59 ans
Q3: 7.48 ans
Average
En 2023, el capacidad de reembolso de PHARMACIE DE LA GIBAUDERIE (4.2 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 176.93. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
176.932
Liquidity indicators evolution PHARMACIE DE LA GIBAUDERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
267.792
259.247
310.02
256.354
224.417
208.221
186.579
176.535
176.932
Interest coverage
None
None
None
None
None
None
6.281
None
None
Sector positioning
Ratio de liquidez
176.932025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Average
En 2025, el ratio de liquidez de PHARMACIE DE LA GIBAUDERIE (176.93) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
6.28x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Bueno
En 2023, el cobertura de intereses de PHARMACIE DE LA GIBAUDERIE (6.3x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE LA GIBAUDERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
280 892 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
24
0
0
Customer payment term (days)
0
0
0
0
0
0
11
0
0
Supplier payment term (days)
0
0
0
0
0
0
30
0
0
Positioning of PHARMACIE DE LA GIBAUDERIE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE LA GIBAUDERIE is estimated at
2 590 815 €
(range 1 758 139€ - 4 065 345€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1758k€2590k€4065k€
2 590 815 €Range: 1 758 139€ - 4 065 345€
NAF 5 année 2025
Valuation method used
Net Income Multiple
163 097 €
×
15.9x
=2 590 815 €
Range: 1 758 139€ - 4 065 346€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE LA GIBAUDERIE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE LA GIBAUDERIE
What is the revenue of PHARMACIE DE LA GIBAUDERIE ?
The revenue of PHARMACIE DE LA GIBAUDERIE in 2023 is 3.4 M€.
Is PHARMACIE DE LA GIBAUDERIE profitable?
Yes, PHARMACIE DE LA GIBAUDERIE generated a net profit of 163 k€ in 2025.
Where is the headquarters of PHARMACIE DE LA GIBAUDERIE ?
The headquarters of PHARMACIE DE LA GIBAUDERIE is located in POITIERS (86000), in the department Vienne.
Where to find the tax return of PHARMACIE DE LA GIBAUDERIE ?
The tax return of PHARMACIE DE LA GIBAUDERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE LA GIBAUDERIE operate?
PHARMACIE DE LA GIBAUDERIE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart