Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2012-11-21 (13 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MONS-EN-PEVELE (59246), Nord
PHARMACIE DE LA FONTAINE SAINT JEAN : revenue, balance sheet and financial ratios
PHARMACIE DE LA FONTAINE SAINT JEAN is a French company
founded 13 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MONS-EN-PEVELE (59246),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE LA FONTAINE SAINT JEAN (SIREN 789924826)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
1 622 447 €
N/C
1 452 136 €
1 635 823 €
1 570 950 €
1 576 775 €
Net income
40 967 €
47 622 €
87 260 €
44 184 €
155 882 €
61 549 €
42 765 €
61 573 €
EBITDA
N/C
N/C
136 617 €
N/C
96 113 €
104 149 €
88 845 €
113 090 €
Net margin
N/C
N/C
5.4%
N/C
10.7%
3.8%
2.7%
3.9%
Revenue and income statement
In 2024, PHARMACIE DE LA FONTAINE SAINT JEAN generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 62 k€ -> 41 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 967 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.179%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.072%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE LA FONTAINE SAINT JEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
3352.845
1518.573
553.529
300.745
257.999
179.714
166.835
102.179
Financial autonomy
2.355
4.875
12.149
21.143
24.161
29.804
32.54
35.072
Repayment capacity
19.179
24.59
16.117
62.003
None
9.668
None
None
Cash flow / Revenue
4.515%
3.282%
4.118%
1.197%
None%
5.528%
None%
None%
Sector positioning
Debt ratio
102.182024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average-13 pts over 3 years
In 2024, the debt ratio of PHARMACIE DE LA FONTAINE ... (102.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.07%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+6 pts over 3 years
In 2024, the financial autonomy of PHARMACIE DE LA FONTAINE ... (35.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.67 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Average
In 2022, the repayment capacity of PHARMACIE DE LA FONTAINE ... (9.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 31.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
31.298
Liquidity indicators evolution PHARMACIE DE LA FONTAINE SAINT JEAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
90.153
72.155
57.257
65.462
60.002
49.946
64.479
31.298
Interest coverage
32.994
40.552
29.743
20.704
None
12.212
None
None
Sector positioning
Liquidity ratio
31.32024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Watch
In 2024, the liquidity ratio of PHARMACIE DE LA FONTAINE ... (31.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
12.21x2022
2022
Q1: 0.74x
Med: 2.5x
Q3: 5.15x
Excellent
In 2022, the interest coverage of PHARMACIE DE LA FONTAINE ... (12.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE LA FONTAINE SAINT JEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
139 623 €
138 259 €
120 053 €
63 923 €
0 €
96 844 €
0 €
0 €
Inventory turnover (days)
34
31
23
28
0
26
0
0
Customer payment term (days)
4
4
8
7
125
4
0
0
Supplier payment term (days)
47
60
51
51
1075
62
0
0
Positioning of PHARMACIE DE LA FONTAINE SAINT JEAN in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DE LA FONTAINE SAINT JEAN is estimated at
571 929 €
(range 398 282€ - 855 639€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
398k€571k€855k€
571 929 €Range: 398 282€ - 855 639€
NAF 5 année 2024
Valuation method used
Net Income Multiple
40 967 €
×
14.0x
=571 930 €
Range: 398 283€ - 855 639€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE LA FONTAINE SAINT JEAN with other companies in the same sector:
Frequently asked questions about PHARMACIE DE LA FONTAINE SAINT JEAN
What is the revenue of PHARMACIE DE LA FONTAINE SAINT JEAN ?
The revenue of PHARMACIE DE LA FONTAINE SAINT JEAN in 2022 is 1.6 M€.
Is PHARMACIE DE LA FONTAINE SAINT JEAN profitable?
Yes, PHARMACIE DE LA FONTAINE SAINT JEAN generated a net profit of 41 k€ in 2024.
Where is the headquarters of PHARMACIE DE LA FONTAINE SAINT JEAN ?
The headquarters of PHARMACIE DE LA FONTAINE SAINT JEAN is located in MONS-EN-PEVELE (59246), in the department Nord.
Where to find the tax return of PHARMACIE DE LA FONTAINE SAINT JEAN ?
The tax return of PHARMACIE DE LA FONTAINE SAINT JEAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE LA FONTAINE SAINT JEAN operate?
PHARMACIE DE LA FONTAINE SAINT JEAN operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart