Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 1999-02-01 (27 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MOYEUVRE-GRANDE (57250), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DE LA CROIX DE LORRAINE : revenue, balance sheet and financial ratios
PHARMACIE DE LA CROIX DE LORRAINE is a French company
founded 27 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MOYEUVRE-GRANDE (57250),
this company of category PME
shows in 2015 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE LA CROIX DE LORRAINE (SIREN 422081323)
Indicator
2025
2024
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 534 262 €
Net income
94 845 €
134 138 €
138 909 €
77 819 €
157 690 €
118 632 €
52 514 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
102 925 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.1%
Revenue and income statement
In 2025, PHARMACIE DE LA CROIX DE LORRAINE generates positive net income of 95 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 53 k€ -> 95 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
94 845 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.018%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.692%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE LA CROIX DE LORRAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2024
2025
Debt ratio
101.999
77.123
95.826
66.954
59.41
27.033
22.018
Financial autonomy
42.889
49.451
46.026
53.562
57.078
68.877
73.692
Repayment capacity
29.296
None
None
None
None
None
None
Cash flow / Revenue
1.736%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.022025
2020
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Good
In 2025, the debt ratio of PHARMACIE DE LA CROIX DE ... (22.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.69%2025
2020
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Excellent+7 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DE LA CROIX DE ... (73.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.356
Liquidity indicators evolution PHARMACIE DE LA CROIX DE LORRAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2024
2025
Liquidity ratio
84.294
73.732
195.595
110.495
126.655
118.544
121.356
Interest coverage
59.625
None
None
None
None
None
None
Sector positioning
Liquidity ratio
121.362025
2020
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Watch
In 2025, the liquidity ratio of PHARMACIE DE LA CROIX DE ... (121.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE LA CROIX DE LORRAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2024
2025
Operating WCR
371 751 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
40
0
0
0
0
0
0
Customer payment term (days)
13
0
0
0
0
0
0
Supplier payment term (days)
63
0
0
0
0
0
0
Positioning of PHARMACIE DE LA CROIX DE LORRAINE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE LA CROIX DE LORRAINE is estimated at
1 506 624 €
(range 1 022 402€ - 2 364 100€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1022k€1506k€2364k€
1 506 624 €Range: 1 022 402€ - 2 364 100€
NAF 5 année 2025
Valuation method used
Net Income Multiple
94 845 €
×
15.9x
=1 506 624 €
Range: 1 022 402€ - 2 364 101€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE LA CROIX DE LORRAINE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE LA CROIX DE LORRAINE
What is the revenue of PHARMACIE DE LA CROIX DE LORRAINE ?
The revenue of PHARMACIE DE LA CROIX DE LORRAINE in 2015 is 2.5 M€.
Is PHARMACIE DE LA CROIX DE LORRAINE profitable?
Yes, PHARMACIE DE LA CROIX DE LORRAINE generated a net profit of 95 k€ in 2025.
Where is the headquarters of PHARMACIE DE LA CROIX DE LORRAINE ?
The headquarters of PHARMACIE DE LA CROIX DE LORRAINE is located in MOYEUVRE-GRANDE (57250), in the department Moselle.
Where to find the tax return of PHARMACIE DE LA CROIX DE LORRAINE ?
The tax return of PHARMACIE DE LA CROIX DE LORRAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE LA CROIX DE LORRAINE operate?
PHARMACIE DE LA CROIX DE LORRAINE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart