Employees: 01 (2023.0)Legal category: 5485Size: PMECreation date: 2013-06-04 (12 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CHAUMONT (52000), Haute-Marne
PHARMACIE DE LA CONCORDE : revenue, balance sheet and financial ratios
PHARMACIE DE LA CONCORDE is a French company
founded 12 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CHAUMONT (52000),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE LA CONCORDE (SIREN 793408493)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 300 546 €
1 349 677 €
Net income
65 735 €
76 819 €
105 493 €
105 468 €
47 900 €
69 824 €
130 256 €
90 026 €
74 072 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
101 543 €
87 108 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.9%
5.5%
Revenue and income statement
In 2024, PHARMACIE DE LA CONCORDE generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 74 k€ -> 66 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 735 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.223%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.849%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE LA CONCORDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
481.821
314.789
234.973
175.404
150.364
104.645
74.916
75.325
67.223
Financial autonomy
15.211
21.636
27.304
33.177
35.821
43.418
51.598
48.473
52.849
Repayment capacity
16.545
12.083
None
None
None
None
None
None
None
Cash flow / Revenue
4.835%
6.292%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
67.222024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of PHARMACIE DE LA CONCORDE (67.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.85%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good
In 2024, the financial autonomy of PHARMACIE DE LA CONCORDE (52.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.341
Liquidity indicators evolution PHARMACIE DE LA CONCORDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
126.12
128.983
148.826
105.065
111.848
100.189
99.171
90.504
122.341
Interest coverage
25.108
19.115
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
122.342024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Watch+6 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE DE LA CONCORDE (122.34) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE LA CONCORDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
78 686 €
91 845 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
30
30
0
0
0
0
0
0
0
Customer payment term (days)
2
2
0
0
0
0
0
0
0
Supplier payment term (days)
39
40
0
0
0
0
0
0
0
Positioning of PHARMACIE DE LA CONCORDE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DE LA CONCORDE is estimated at
917 709 €
(range 639 078€ - 1 372 945€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
639k€917k€1372k€
917 709 €Range: 639 078€ - 1 372 945€
NAF 5 année 2024
Valuation method used
Net Income Multiple
65 735 €
×
14.0x
=917 709 €
Range: 639 078€ - 1 372 945€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE LA CONCORDE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE LA CONCORDE
What is the revenue of PHARMACIE DE LA CONCORDE ?
The revenue of PHARMACIE DE LA CONCORDE in 2017 is 1.3 M€.
Is PHARMACIE DE LA CONCORDE profitable?
Yes, PHARMACIE DE LA CONCORDE generated a net profit of 66 k€ in 2024.
Where is the headquarters of PHARMACIE DE LA CONCORDE ?
The headquarters of PHARMACIE DE LA CONCORDE is located in CHAUMONT (52000), in the department Haute-Marne.
Where to find the tax return of PHARMACIE DE LA CONCORDE ?
The tax return of PHARMACIE DE LA CONCORDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE LA CONCORDE operate?
PHARMACIE DE LA CONCORDE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart