Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2011-12-20 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MORET-LOING-ET-ORVANNE (77250), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DE LA CERAMIQUE : revenue, balance sheet and financial ratios
PHARMACIE DE LA CERAMIQUE is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MORET-LOING-ET-ORVANNE (77250),
this company of category PME
shows in 2015 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE LA CERAMIQUE (SIREN 538787391)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 297 811 €
Net income
-2 864 €
59 152 €
102 442 €
77 822 €
101 941 €
80 927 €
52 226 €
47 404 €
38 897 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
56 485 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.0%
Revenue and income statement
In 2024, PHARMACIE DE LA CERAMIQUE records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 864 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 780%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
779.658%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.801%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE LA CERAMIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
762.379
485.539
328.289
210.209
131.644
96.405
87.633
35.907
779.658
Financial autonomy
10.233
15.056
20.205
28.21
37.529
44.761
45.282
61.344
8.801
Repayment capacity
15.61
None
None
None
None
None
None
None
None
Cash flow / Revenue
3.931%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
779.662024
2021
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average+25 pts over 3 years
In 2024, the debt ratio of PHARMACIE DE LA CERAMIQUE (779.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.8%2024
2021
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch-28 pts over 3 years
In 2024, the financial autonomy of PHARMACIE DE LA CERAMIQUE (8.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.687
Liquidity indicators evolution PHARMACIE DE LA CERAMIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
151.981
155.717
143.668
154.045
160.216
169.838
0.0
0.0
129.687
Interest coverage
36.047
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
129.692024
2021
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average+23 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE DE LA CERAMIQUE (129.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE LA CERAMIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
85 993 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
26
0
0
0
0
0
0
0
0
Customer payment term (days)
5
0
0
0
0
0
0
0
0
Supplier payment term (days)
29
0
0
0
0
0
0
0
0
Positioning of PHARMACIE DE LA CERAMIQUE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE LA CERAMIQUE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE LA CERAMIQUE
What is the revenue of PHARMACIE DE LA CERAMIQUE ?
The revenue of PHARMACIE DE LA CERAMIQUE in 2015 is 1.3 M€.
Is PHARMACIE DE LA CERAMIQUE profitable?
PHARMACIE DE LA CERAMIQUE recorded a net loss in 2024.
Where is the headquarters of PHARMACIE DE LA CERAMIQUE ?
The headquarters of PHARMACIE DE LA CERAMIQUE is located in MORET-LOING-ET-ORVANNE (77250), in the department Seine-et-Marne.
Where to find the tax return of PHARMACIE DE LA CERAMIQUE ?
The tax return of PHARMACIE DE LA CERAMIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE LA CERAMIQUE operate?
PHARMACIE DE LA CERAMIQUE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart