Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PHARMACIE DE LA BOULETTERIE : revenue, balance sheet and financial ratios

PHARMACIE DE LA BOULETTERIE is a French company founded 8 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in SAINT-NAZAIRE (44600), this company of category PME shows in 2023 a revenue of 2.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE DE LA BOULETTERIE (SIREN 835080326)
Indicator 2025 2024 2023 2022 2021 2020 2019
Revenue N/C N/C 2 783 476 € N/C N/C N/C N/C
Net income 235 170 € 218 427 € 243 307 € 228 383 € 194 575 € 228 903 € 175 220 €
EBITDA N/C N/C 342 807 € N/C N/C N/C N/C
Net margin N/C N/C 8.7% N/C N/C N/C N/C

Revenue and income statement

In 2025, PHARMACIE DE LA BOULETTERIE generates positive net income of 235 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 175 k€ -> 235 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

235 170 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

73.649%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.643%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

7.1%

Solvency indicators evolution
PHARMACIE DE LA BOULETTERIE

Sector positioning

Debt ratio
73.65 2025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average -12 pts over 3 years

In 2025, the debt ratio of PHARMACIE DE LA BOULETTERIE (73.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.64% 2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Average +12 pts over 3 years

In 2025, the financial autonomy of PHARMACIE DE LA BOULETTERIE (49.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
4.3 years 2023
2023
Q1: 0.95 years
Med: 3.59 years
Q3: 7.48 years
Average

In 2023, the repayment capacity of PHARMACIE DE LA BOULETTERIE (4.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 165.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

165.854

Liquidity indicators evolution
PHARMACIE DE LA BOULETTERIE

Sector positioning

Liquidity ratio
165.85 2025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Average -17 pts over 3 years

In 2025, the liquidity ratio of PHARMACIE DE LA BOULETTERIE (165.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.3x 2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Average

In 2023, the interest coverage of PHARMACIE DE LA BOULETTERIE (2.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PHARMACIE DE LA BOULETTERIE

Positioning of PHARMACIE DE LA BOULETTERIE in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 277 transactions of similar company sales in 2025, the value of PHARMACIE DE LA BOULETTERIE is estimated at 3 735 703 € (range 2 535 065€ - 5 861 833€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
277 transactions
2535k€ 3735k€ 5861k€
3 735 703 € Range: 2 535 065€ - 5 861 833€
NAF 5 année 2025

Valuation method used

Net Income Multiple
235 170 € × 15.9x = 3 735 703 €
Range: 2 535 066€ - 5 861 833€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE DE LA BOULETTERIE with other companies in the same sector:

Frequently asked questions about PHARMACIE DE LA BOULETTERIE

What is the revenue of PHARMACIE DE LA BOULETTERIE ?

The revenue of PHARMACIE DE LA BOULETTERIE in 2023 is 2.8 M€.

Is PHARMACIE DE LA BOULETTERIE profitable?

Yes, PHARMACIE DE LA BOULETTERIE generated a net profit of 235 k€ in 2025.

Where is the headquarters of PHARMACIE DE LA BOULETTERIE ?

The headquarters of PHARMACIE DE LA BOULETTERIE is located in SAINT-NAZAIRE (44600), in the department Loire-Atlantique.

Where to find the tax return of PHARMACIE DE LA BOULETTERIE ?

The tax return of PHARMACIE DE LA BOULETTERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE DE LA BOULETTERIE operate?

PHARMACIE DE LA BOULETTERIE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.