PHARMACIE DE LA BAIE D'AUDIERNE : revenue, balance sheet and financial ratios

PHARMACIE DE LA BAIE D'AUDIERNE is a French company founded 21 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in AUDIERNE (29770), this company of category PME shows in 2022 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE DE LA BAIE D'AUDIERNE (SIREN 480576628)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 2 447 049 € 2 228 199 € 1 923 892 € 1 450 514 € 1 482 791 € 1 464 839 € 1 309 271 €
Net income 57 704 € 210 088 € 66 207 € 89 154 € 53 570 € 93 470 € 132 286 € 82 592 €
EBITDA N/C 348 821 € 151 962 € 196 931 € 98 254 € 130 879 € 191 475 € 114 698 €
Net margin N/C 8.6% 3.0% 4.6% 3.7% 6.3% 9.0% 6.3%

Revenue and income statement

In 2023, PHARMACIE DE LA BAIE D'AUDIERNE generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 83 k€ -> 58 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

57 704 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

35.096%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.175%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.7%

Solvency indicators evolution
PHARMACIE DE LA BAIE D'AUDIERNE

Sector positioning

Debt ratio
35.1 2023
2021
2022
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Good -8 pts over 3 years

In 2023, the debt ratio of PHARMACIE DE LA BAIE D'AU... (35.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
68.17% 2023
2021
2022
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Excellent +10 pts over 3 years

In 2023, the financial autonomy of PHARMACIE DE LA BAIE D'AU... (68.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2.46 years 2022
2021
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Good -28 pts over 2 years

In 2022, the repayment capacity of PHARMACIE DE LA BAIE D'AU... (2.46) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 335.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

335.667

Liquidity indicators evolution
PHARMACIE DE LA BAIE D'AUDIERNE

Sector positioning

Liquidity ratio
335.67 2023
2021
2022
2023
Q1: 135.23
Med: 189.76
Q3: 270.17
Excellent +10 pts over 3 years

In 2023, the liquidity ratio of PHARMACIE DE LA BAIE D'AU... (335.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
2.66x 2022
2021
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Good -17 pts over 2 years

In 2022, the interest coverage of PHARMACIE DE LA BAIE D'AU... (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PHARMACIE DE LA BAIE D'AUDIERNE

Positioning of PHARMACIE DE LA BAIE D'AUDIERNE in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 220 transactions of similar company sales in 2023, the value of PHARMACIE DE LA BAIE D'AUDIERNE is estimated at 680 876 € (range 414 073€ - 957 160€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
220 transactions
414k€ 680k€ 957k€
680 876 € Range: 414 073€ - 957 160€
NAF 5 année 2023

Valuation method used

Net Income Multiple
57 704 € × 11.8x = 680 877 €
Range: 414 074€ - 957 160€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE DE LA BAIE D'AUDIERNE with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about PHARMACIE DE LA BAIE D'AUDIERNE

What is the revenue of PHARMACIE DE LA BAIE D'AUDIERNE ?

The revenue of PHARMACIE DE LA BAIE D'AUDIERNE in 2022 is 2.4 M€.

Is PHARMACIE DE LA BAIE D'AUDIERNE profitable?

Yes, PHARMACIE DE LA BAIE D'AUDIERNE generated a net profit of 58 k€ in 2023.

Where is the headquarters of PHARMACIE DE LA BAIE D'AUDIERNE ?

The headquarters of PHARMACIE DE LA BAIE D'AUDIERNE is located in AUDIERNE (29770), in the department Finistere.

Where to find the tax return of PHARMACIE DE LA BAIE D'AUDIERNE ?

The tax return of PHARMACIE DE LA BAIE D'AUDIERNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE DE LA BAIE D'AUDIERNE operate?

PHARMACIE DE LA BAIE D'AUDIERNE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.