Employees: 12 (2023.0)Legal category: 5785Size: PMECreation date: 2009-07-01 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BESANCON (25000), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DE L ILE DE FRANCE : revenue, balance sheet and financial ratios
PHARMACIE DE L ILE DE FRANCE is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BESANCON (25000),
this company of category PME
shows in 2025 a net income positive of 531 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE L ILE DE FRANCE (SIREN 514045749)
Indicator
2025
2024
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
531 427 €
484 219 €
773 619 €
436 098 €
276 194 €
373 915 €
199 910 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, PHARMACIE DE L ILE DE FRANCE generates positive net income of 531 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 200 k€ -> 531 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
531 427 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.896%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.628%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE L ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2024
2025
Debt ratio
163.566
561.663
381.05
239.096
120.02
40.944
22.896
Financial autonomy
31.337
12.113
16.814
22.466
36.724
57.193
64.628
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.92025
2022
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Good-29 pts over 3 years
In 2025, the debt ratio of PHARMACIE DE L ILE DE FRANCE (22.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.63%2025
2022
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Good+29 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DE L ILE DE FRANCE (64.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.857
Liquidity indicators evolution PHARMACIE DE L ILE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2024
2025
Liquidity ratio
117.833
120.924
130.935
141.728
179.833
158.606
151.857
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
151.862025
2022
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Average-6 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DE L ILE DE FRANCE (151.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of PHARMACIE DE L ILE DE FRANCE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE L ILE DE FRANCE is estimated at
8 441 781 €
(range 5 728 632€ - 13 246 316€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
5728k€8441k€13246k€
8 441 781 €Range: 5 728 632€ - 13 246 316€
NAF 5 année 2025
Valuation method used
Net Income Multiple
531 427 €
×
15.9x
=8 441 781 €
Range: 5 728 633€ - 13 246 317€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE L ILE DE FRANCE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE L ILE DE FRANCE
What is the revenue of PHARMACIE DE L ILE DE FRANCE ?
The revenue of PHARMACIE DE L ILE DE FRANCE is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE DE L ILE DE FRANCE profitable?
Yes, PHARMACIE DE L ILE DE FRANCE generated a net profit of 531 k€ in 2025.
Where is the headquarters of PHARMACIE DE L ILE DE FRANCE ?
The headquarters of PHARMACIE DE L ILE DE FRANCE is located in BESANCON (25000), in the department Doubs.
Where to find the tax return of PHARMACIE DE L ILE DE FRANCE ?
The tax return of PHARMACIE DE L ILE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE L ILE DE FRANCE operate?
PHARMACIE DE L ILE DE FRANCE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart