Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-02-01 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: GONCELIN (38570), Isere
PHARMACIE DE GONCELIN : revenue, balance sheet and financial ratios
PHARMACIE DE GONCELIN is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in GONCELIN (38570),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE GONCELIN (SIREN 520938937)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 843 914 €
2 426 332 €
2 339 094 €
2 422 273 €
2 395 965 €
2 330 447 €
2 169 983 €
Net income
-148 836 €
-181 442 €
-354 182 €
98 162 €
97 386 €
102 847 €
121 852 €
135 562 €
142 842 €
EBITDA
N/C
N/C
161 835 €
139 308 €
145 444 €
154 207 €
187 328 €
210 034 €
188 071 €
Net margin
N/C
N/C
-19.2%
4.0%
4.2%
4.2%
5.1%
5.8%
6.6%
Revenue and income statement
In 2025, PHARMACIE DE GONCELIN records a net loss of 149 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-148 836 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 152%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
152.214%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.372%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE GONCELIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
154.455
123.327
98.66
79.053
62.721
48.36
53.901
127.328
152.214
Financial autonomy
35.845
41.56
46.532
51.649
56.256
60.951
64.364
38.293
36.372
Repayment capacity
9.495
8.624
8.52
8.894
8.249
7.072
4.116
None
None
Cash flow / Revenue
6.744%
6.352%
5.589%
4.623%
4.412%
4.104%
7.825%
None%
None%
Sector positioning
Debt ratio
152.212025
2022
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Average+35 pts over 3 years
In 2025, the debt ratio of PHARMACIE DE GONCELIN (152.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.37%2025
2022
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Average-44 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DE GONCELIN (36.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.12 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Average
In 2022, the repayment capacity of PHARMACIE DE GONCELIN (4.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 369.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
369.739
Liquidity indicators evolution PHARMACIE DE GONCELIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
132.618
156.358
154.323
139.324
117.151
99.499
10597.764
331.959
369.739
Interest coverage
22.611
19.146
19.385
18.387
5.092
4.407
2.753
None
None
Sector positioning
Liquidity ratio
369.742025
2022
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Excellent
In 2025, the liquidity ratio of PHARMACIE DE GONCELIN (369.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.75x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Good
In 2022, the interest coverage of PHARMACIE DE GONCELIN (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE GONCELIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
164 940 €
191 050 €
194 528 €
208 219 €
153 211 €
153 490 €
1 285 651 €
0 €
0 €
Inventory turnover (days)
28
29
28
28
27
27
0
0
0
Customer payment term (days)
4
4
4
5
4
4
0
0
0
Supplier payment term (days)
36
26
29
28
26
30
0
0
0
Positioning of PHARMACIE DE GONCELIN in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE GONCELIN with other companies in the same sector:
Frequently asked questions about PHARMACIE DE GONCELIN
What is the revenue of PHARMACIE DE GONCELIN ?
The revenue of PHARMACIE DE GONCELIN in 2022 is 1.8 M€.
Is PHARMACIE DE GONCELIN profitable?
PHARMACIE DE GONCELIN recorded a net loss in 2025.
Where is the headquarters of PHARMACIE DE GONCELIN ?
The headquarters of PHARMACIE DE GONCELIN is located in GONCELIN (38570), in the department Isere.
Where to find the tax return of PHARMACIE DE GONCELIN ?
The tax return of PHARMACIE DE GONCELIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE GONCELIN operate?
PHARMACIE DE GONCELIN operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart