Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-04-02 (35 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: GIBERVILLE (14730), Calvados
PHARMACIE DE GIBERVILLE : revenue, balance sheet and financial ratios
PHARMACIE DE GIBERVILLE is a French company
founded 35 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in GIBERVILLE (14730),
this company of category PME
shows in 2016 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE GIBERVILLE (SIREN 381298637)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 379 572 €
1 482 211 €
Net income
58 525 €
43 117 €
110 746 €
161 423 €
130 907 €
130 649 €
107 293 €
111 485 €
111 436 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
131 083 €
137 453 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
8.1%
7.5%
Revenue and income statement
In 2024, PHARMACIE DE GIBERVILLE generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 111 k€ -> 59 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 525 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 173%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
172.862%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.033%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE GIBERVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
447.498
379.509
369.427
284.202
282.059
222.802
359.756
242.576
172.862
Financial autonomy
13.988
15.549
15.763
18.896
18.424
21.388
14.651
19.227
26.033
Repayment capacity
3.917
3.517
None
None
None
None
None
None
None
Cash flow / Revenue
9.234%
9.3%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
172.862024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average
In 2024, the debt ratio of PHARMACIE DE GIBERVILLE (172.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.03%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch
In 2024, the financial autonomy of PHARMACIE DE GIBERVILLE (26.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.715
Liquidity indicators evolution PHARMACIE DE GIBERVILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
179.184
144.262
135.925
136.61
129.685
132.199
122.81
118.812
140.715
Interest coverage
3.067
2.305
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
140.722024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average+9 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE DE GIBERVILLE (140.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 274 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1180 days. Excellent situation: suppliers finance 906 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
274 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1180 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE GIBERVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
266 027 €
251 496 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
40
45
0
0
0
0
0
0
0
Customer payment term (days)
8
6
0
0
0
200
248
360
274
Supplier payment term (days)
52
55
0
0
0
1074
1191
1443
1180
Positioning of PHARMACIE DE GIBERVILLE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DE GIBERVILLE is estimated at
817 052 €
(range 568 982€ - 1 222 356€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
568k€817k€1222k€
817 052 €Range: 568 982€ - 1 222 356€
NAF 5 année 2024
Valuation method used
Net Income Multiple
58 525 €
×
14.0x
=817 052 €
Range: 568 982€ - 1 222 357€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE GIBERVILLE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE GIBERVILLE
What is the revenue of PHARMACIE DE GIBERVILLE ?
The revenue of PHARMACIE DE GIBERVILLE in 2016 is 1.4 M€.
Is PHARMACIE DE GIBERVILLE profitable?
Yes, PHARMACIE DE GIBERVILLE generated a net profit of 59 k€ in 2024.
Where is the headquarters of PHARMACIE DE GIBERVILLE ?
The headquarters of PHARMACIE DE GIBERVILLE is located in GIBERVILLE (14730), in the department Calvados.
Where to find the tax return of PHARMACIE DE GIBERVILLE ?
The tax return of PHARMACIE DE GIBERVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE GIBERVILLE operate?
PHARMACIE DE GIBERVILLE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart