Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2014-08-01 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PARIS (75019), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DE FLANDRE : revenue, balance sheet and financial ratios
PHARMACIE DE FLANDRE is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PARIS (75019),
this company of category PME
shows in 2018 a net income positive of 98 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE FLANDRE (SIREN 803635887)
Indicator
2018
2017
Revenue
N/C
N/C
Net income
97 728 €
90 603 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
Im Jahr 2018 erzielt PHARMACIE DE FLANDRE ein positives Nettoergebnis von 98 k€. Entwicklung 2017-2018: 91 k€ -> 98 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 728 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 964%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 9%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
964.182%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.65%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE FLANDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
Debt ratio
1609.077
964.182
Financial autonomy
5.114
8.65
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Verschuldungsgrad
964.182018
2017
2018
Q1: 40.91
Med: 114.65
Q3: 265.65
Average
Im Jahr 2018 liegt über dem Median der Branche das verschuldungsgrad von PHARMACIE DE FLANDRE (964.18). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
8.65%2018
2017
2018
Q1: 21.63%
Med: 38.4%
Q3: 58.06%
Average
Im Jahr 2018 liegt unter dem Median der Branche das finanzielle autonomie von PHARMACIE DE FLANDRE (8.7%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 161.31. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.312
Liquidity indicators evolution PHARMACIE DE FLANDRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
Liquidity ratio
108.092
161.312
Interest coverage
None
None
Sector positioning
Liquiditätsquote
161.312018
2017
2018
Q1: 118.22
Med: 162.8
Q3: 228.3
Average+26 pts over 2 years
Im Jahr 2018 liegt unter dem Median der Branche das liquiditätsquote von PHARMACIE DE FLANDRE (161.31). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Positioning of PHARMACIE DE FLANDRE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 177 transactions of similar company sales
in 2018,
the value of PHARMACIE DE FLANDRE is estimated at
1 230 482 €
(range 917 092€ - 2 023 856€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
177 transactions
917k€1230k€2023k€
1 230 482 €Range: 917 092€ - 2 023 856€
NAF 5 année 2018
Valuation method used
Net Income Multiple
97 728 €
×
12.6x
=1 230 483 €
Range: 917 093€ - 2 023 857€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 177 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE FLANDRE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE FLANDRE
What is the revenue of PHARMACIE DE FLANDRE ?
The revenue of PHARMACIE DE FLANDRE is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE DE FLANDRE profitable?
Yes, PHARMACIE DE FLANDRE generated a net profit of 98 k€ in 2018.
Where is the headquarters of PHARMACIE DE FLANDRE ?
The headquarters of PHARMACIE DE FLANDRE is located in PARIS (75019), in the department Paris.
Where to find the tax return of PHARMACIE DE FLANDRE ?
The tax return of PHARMACIE DE FLANDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE FLANDRE operate?
PHARMACIE DE FLANDRE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart