PHARMACIE DE CAUDEBEC EN CAUX : revenue, balance sheet and financial ratios

PHARMACIE DE CAUDEBEC EN CAUX is a French company founded 18 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in RIVES-EN-SEINE (76490), this company of category PME shows in 2019 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE DE CAUDEBEC EN CAUX (SIREN 504109729)
Indicator 2025 2024 2023 2022 2021 2019 2018 2017
Revenue N/C N/C N/C N/C N/C 3 520 016 € 3 657 028 € 3 695 182 €
Net income 402 970 € 79 548 € 182 193 € 348 002 € 211 578 € 153 504 € 80 360 € 166 238 €
EBITDA N/C N/C N/C N/C N/C 287 792 € 334 130 € 318 067 €
Net margin N/C N/C N/C N/C N/C 4.4% 2.2% 4.5%

Revenue and income statement

In 2025, PHARMACIE DE CAUDEBEC EN CAUX generates positive net income of 403 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 166 k€ -> 403 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

402 970 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

83.506%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.627%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.6%

Solvency indicators evolution
PHARMACIE DE CAUDEBEC EN CAUX

Sector positioning

Debt ratio
83.51 2025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average -8 pts over 3 years

In 2025, the debt ratio of PHARMACIE DE CAUDEBEC EN ... (83.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
47.63% 2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Average +8 pts over 3 years

In 2025, the financial autonomy of PHARMACIE DE CAUDEBEC EN ... (47.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 145.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

145.082

Liquidity indicators evolution
PHARMACIE DE CAUDEBEC EN CAUX

Sector positioning

Liquidity ratio
145.08 2025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Average +9 pts over 3 years

In 2025, the liquidity ratio of PHARMACIE DE CAUDEBEC EN ... (145.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PHARMACIE DE CAUDEBEC EN CAUX

Positioning of PHARMACIE DE CAUDEBEC EN CAUX in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 277 transactions of similar company sales in 2025, the value of PHARMACIE DE CAUDEBEC EN CAUX is estimated at 6 401 226 € (range 4 343 902€ - 10 044 405€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
277 transactions
4343k€ 6401k€ 10044k€
6 401 226 € Range: 4 343 902€ - 10 044 405€
NAF 5 année 2025

Valuation method used

Net Income Multiple
402 970 € × 15.9x = 6 401 226 €
Range: 4 343 902€ - 10 044 406€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE DE CAUDEBEC EN CAUX with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about PHARMACIE DE CAUDEBEC EN CAUX

What is the revenue of PHARMACIE DE CAUDEBEC EN CAUX ?

The revenue of PHARMACIE DE CAUDEBEC EN CAUX in 2019 is 3.5 M€.

Is PHARMACIE DE CAUDEBEC EN CAUX profitable?

Yes, PHARMACIE DE CAUDEBEC EN CAUX generated a net profit of 403 k€ in 2025.

Where is the headquarters of PHARMACIE DE CAUDEBEC EN CAUX ?

The headquarters of PHARMACIE DE CAUDEBEC EN CAUX is located in RIVES-EN-SEINE (76490), in the department Seine-Maritime.

Where to find the tax return of PHARMACIE DE CAUDEBEC EN CAUX ?

The tax return of PHARMACIE DE CAUDEBEC EN CAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE DE CAUDEBEC EN CAUX operate?

PHARMACIE DE CAUDEBEC EN CAUX operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.