Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2008-10-07 (17 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BETHUNE (62400), Pas-de-Calais
PHARMACIE DE CATORIVE MELLICK : revenue, balance sheet and financial ratios
PHARMACIE DE CATORIVE MELLICK is a French company
founded 17 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BETHUNE (62400),
this company of category PME
shows in 2018 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE CATORIVE MELLICK (SIREN 508627411)
Indicator
2024
2023
2022
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
2 420 656 €
3 709 491 €
3 683 872 €
3 644 607 €
Net income
194 368 €
204 952 €
253 089 €
-610 011 €
365 066 €
369 380 €
308 721 €
EBITDA
N/C
N/C
N/C
148 399 €
540 412 €
565 652 €
517 244 €
Net margin
N/C
N/C
N/C
-25.2%
9.8%
10.0%
8.5%
Revenue and income statement
In 2024, PHARMACIE DE CATORIVE MELLICK generates positive net income of 194 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 309 k€ -> 194 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
194 368 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.004%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.334%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE CATORIVE MELLICK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
2024
Debt ratio
157.694
103.632
66.993
0.0
0.0
0.0
0.004
Financial autonomy
32.942
42.188
49.79
76.23
91.175
90.939
92.334
Repayment capacity
7.124
5.52
4.088
0.0
None
None
None
Cash flow / Revenue
9.149%
9.538%
9.88%
5.482%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Excellent
In 2024, the debt ratio of PHARMACIE DE CATORIVE MEL... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
92.33%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of PHARMACIE DE CATORIVE MEL... (92.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 578.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
578.201
Liquidity indicators evolution PHARMACIE DE CATORIVE MELLICK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2022
2023
2024
Liquidity ratio
88.72
73.552
67.949
420.574
475.696
485.179
578.201
Interest coverage
12.869
8.925
7.299
11.832
None
None
None
Sector positioning
Liquidity ratio
578.22024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Excellent
In 2024, the liquidity ratio of PHARMACIE DE CATORIVE MEL... (578.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE CATORIVE MELLICK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
2024
Operating WCR
287 195 €
223 758 €
261 964 €
223 088 €
0 €
0 €
0 €
Inventory turnover (days)
25
22
23
0
0
0
0
Customer payment term (days)
2
1
1
8
0
0
0
Supplier payment term (days)
77
70
86
94
0
0
0
Positioning of PHARMACIE DE CATORIVE MELLICK in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DE CATORIVE MELLICK is estimated at
2 713 520 €
(range 1 889 653€ - 4 059 582€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1889k€2713k€4059k€
2 713 520 €Range: 1 889 653€ - 4 059 582€
NAF 5 année 2024
Valuation method used
Net Income Multiple
194 368 €
×
14.0x
=2 713 521 €
Range: 1 889 653€ - 4 059 583€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE CATORIVE MELLICK with other companies in the same sector:
Frequently asked questions about PHARMACIE DE CATORIVE MELLICK
What is the revenue of PHARMACIE DE CATORIVE MELLICK ?
The revenue of PHARMACIE DE CATORIVE MELLICK in 2018 is 2.4 M€.
Is PHARMACIE DE CATORIVE MELLICK profitable?
Yes, PHARMACIE DE CATORIVE MELLICK generated a net profit of 194 k€ in 2024.
Where is the headquarters of PHARMACIE DE CATORIVE MELLICK ?
The headquarters of PHARMACIE DE CATORIVE MELLICK is located in BETHUNE (62400), in the department Pas-de-Calais.
Where to find the tax return of PHARMACIE DE CATORIVE MELLICK ?
The tax return of PHARMACIE DE CATORIVE MELLICK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE CATORIVE MELLICK operate?
PHARMACIE DE CATORIVE MELLICK operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart