Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2011-01-31 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LUCCIANA (20290), None
PHARMACIE DE CASAMOZZA : revenue, balance sheet and financial ratios
PHARMACIE DE CASAMOZZA is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LUCCIANA (20290),
this company of category PME
shows in 2017 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE CASAMOZZA (SIREN 530081462)
Indicator
2024
2023
2021
2020
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 512 400 €
1 401 357 €
1 383 446 €
Net income
83 641 €
175 007 €
200 141 €
88 127 €
92 026 €
46 038 €
62 406 €
93 868 €
EBITDA
N/C
N/C
N/C
N/C
N/C
73 207 €
107 585 €
124 124 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.0%
4.5%
6.8%
Revenue and income statement
In 2024, PHARMACIE DE CASAMOZZA generates positive net income of 84 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 94 k€ -> 84 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 641 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.261%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.431%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE CASAMOZZA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2023
2024
Debt ratio
199.909
0.0
159.706
132.44
189.255
135.553
69.437
56.261
Financial autonomy
28.613
31.221
31.626
31.71
27.334
32.269
47.866
47.431
Repayment capacity
7.858
0.0
11.833
None
None
None
None
None
Cash flow / Revenue
6.676%
4.986%
3.706%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
56.262024
2021
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Good-12 pts over 3 years
In 2024, the debt ratio of PHARMACIE DE CASAMOZZA (56.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.43%2024
2021
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+13 pts over 3 years
In 2024, the financial autonomy of PHARMACIE DE CASAMOZZA (47.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.476
Liquidity indicators evolution PHARMACIE DE CASAMOZZA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2023
2024
Liquidity ratio
151.827
32.263
126.276
116.68
190.4
176.904
201.017
149.476
Interest coverage
20.272
19.747
13.458
None
None
None
None
None
Sector positioning
Liquidity ratio
149.482024
2021
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Average-9 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE DE CASAMOZZA (149.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE CASAMOZZA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2023
2024
Operating WCR
195 301 €
-637 982 €
203 251 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
45
50
46
0
0
0
0
0
Customer payment term (days)
5
2
2
0
0
0
0
0
Supplier payment term (days)
45
3
55
0
0
0
0
0
Positioning of PHARMACIE DE CASAMOZZA in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DE CASAMOZZA is estimated at
1 167 690 €
(range 813 160€ - 1 746 931€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
813k€1167k€1746k€
1 167 690 €Range: 813 160€ - 1 746 931€
NAF 5 année 2024
Valuation method used
Net Income Multiple
83 641 €
×
14.0x
=1 167 690 €
Range: 813 161€ - 1 746 931€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE CASAMOZZA with other companies in the same sector:
Frequently asked questions about PHARMACIE DE CASAMOZZA
What is the revenue of PHARMACIE DE CASAMOZZA ?
The revenue of PHARMACIE DE CASAMOZZA in 2017 is 1.5 M€.
Is PHARMACIE DE CASAMOZZA profitable?
Yes, PHARMACIE DE CASAMOZZA generated a net profit of 84 k€ in 2024.
Where is the headquarters of PHARMACIE DE CASAMOZZA ?
The headquarters of PHARMACIE DE CASAMOZZA is located in LUCCIANA (20290).
Where to find the tax return of PHARMACIE DE CASAMOZZA ?
The tax return of PHARMACIE DE CASAMOZZA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE CASAMOZZA operate?
PHARMACIE DE CASAMOZZA operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart