Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2013-06-20 (12 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BRIGUEUIL (16420), Charente
PHARMACIE DE BRIGUEUIL : revenue, balance sheet and financial ratios
PHARMACIE DE BRIGUEUIL is a French company
founded 12 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BRIGUEUIL (16420),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE BRIGUEUIL (SIREN 794060145)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 214 350 €
N/C
947 421 €
N/C
N/C
N/C
Net income
51 522 €
59 298 €
50 480 €
93 841 €
113 153 €
102 339 €
103 227 €
116 789 €
125 237 €
146 766 €
EBITDA
N/C
N/C
N/C
N/C
144 369 €
N/C
97 242 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
9.3%
N/C
10.9%
N/C
N/C
N/C
Revenue and income statement
In 2025, PHARMACIE DE BRIGUEUIL generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 147 k€ -> 52 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 522 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.155%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.288%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE BRIGUEUIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
118.975
86.961
67.109
47.596
37.208
27.595
37.644
37.261
24.912
22.155
Financial autonomy
42.408
49.836
55.018
61.696
65.773
66.673
65.567
63.032
70.177
70.288
Repayment capacity
None
None
None
3.517
None
2.425
None
None
None
None
Cash flow / Revenue
None%
None%
None%
10.941%
None%
9.045%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.162025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Good
In 2025, the debt ratio of PHARMACIE DE BRIGUEUIL (22.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.29%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Good
In 2025, the financial autonomy of PHARMACIE DE BRIGUEUIL (70.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.063
Liquidity indicators evolution PHARMACIE DE BRIGUEUIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
526.88
601.566
548.666
503.868
486.886
250.032
456.629
252.769
268.793
215.063
Interest coverage
None
None
None
7.228
None
3.474
None
None
None
None
Sector positioning
Liquidity ratio
215.062025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Good-9 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DE BRIGUEUIL (215.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE BRIGUEUIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
92 421 €
0 €
193 288 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
32
0
30
0
0
0
0
Customer payment term (days)
0
0
0
9
0
11
0
0
0
0
Supplier payment term (days)
0
0
0
43
0
37
0
0
0
0
Positioning of PHARMACIE DE BRIGUEUIL in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE BRIGUEUIL is estimated at
818 433 €
(range 555 392€ - 1 284 234€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
555k€818k€1284k€
818 433 €Range: 555 392€ - 1 284 234€
NAF 5 année 2025
Valuation method used
Net Income Multiple
51 522 €
×
15.9x
=818 433 €
Range: 555 393€ - 1 284 234€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE BRIGUEUIL with other companies in the same sector:
Frequently asked questions about PHARMACIE DE BRIGUEUIL
What is the revenue of PHARMACIE DE BRIGUEUIL ?
The revenue of PHARMACIE DE BRIGUEUIL in 2021 is 1.2 M€.
Is PHARMACIE DE BRIGUEUIL profitable?
Yes, PHARMACIE DE BRIGUEUIL generated a net profit of 52 k€ in 2025.
Where is the headquarters of PHARMACIE DE BRIGUEUIL ?
The headquarters of PHARMACIE DE BRIGUEUIL is located in BRIGUEUIL (16420), in the department Charente.
Where to find the tax return of PHARMACIE DE BRIGUEUIL ?
The tax return of PHARMACIE DE BRIGUEUIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE BRIGUEUIL operate?
PHARMACIE DE BRIGUEUIL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart