Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2014-08-01 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: NANCY (54000), Meurthe-et-Moselle
PHARMACIE DE BONSECOURS : revenue, balance sheet and financial ratios
PHARMACIE DE BONSECOURS is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in NANCY (54000),
this company of category PME
shows in 2023 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE BONSECOURS (SIREN 803799477)
Indicator
2025
2024
2023
2022
2021
2019
2017
2016
2015
Revenue
N/C
N/C
3 708 212 €
N/C
N/C
N/C
N/C
N/C
3 613 356 €
Net income
164 939 €
191 535 €
136 011 €
249 065 €
106 445 €
133 115 €
240 491 €
140 746 €
-66 772 €
EBITDA
N/C
N/C
236 633 €
N/C
N/C
N/C
N/C
N/C
-17 629 €
Net margin
N/C
N/C
3.7%
N/C
N/C
N/C
N/C
N/C
-1.8%
Revenue and income statement
In 2025, PHARMACIE DE BONSECOURS generates positive net income of 165 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
164 939 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.652%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.478%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE BONSECOURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2021
2022
2023
2024
2025
Debt ratio
406.115
300.271
214.27
135.171
86.723
63.44
49.962
36.364
25.652
Financial autonomy
16.031
20.686
26.927
37.404
46.147
51.457
56.154
63.402
67.478
Repayment capacity
-48.08
None
None
None
None
None
5.201
None
None
Cash flow / Revenue
-1.901%
None%
None%
None%
None%
None%
5.319%
None%
None%
Sector positioning
Debt ratio
25.652025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Good-8 pts over 3 years
In 2025, the debt ratio of PHARMACIE DE BONSECOURS (25.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.48%2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Good+9 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DE BONSECOURS (67.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.2 years2023
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Average
In 2023, the repayment capacity of PHARMACIE DE BONSECOURS (5.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.752
Liquidity indicators evolution PHARMACIE DE BONSECOURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2021
2022
2023
2024
2025
Liquidity ratio
148.055
157.956
152.464
153.442
133.734
140.058
140.221
149.804
141.752
Interest coverage
-377.373
None
None
None
None
None
7.973
None
None
Sector positioning
Liquidity ratio
141.752025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Average
In 2025, the liquidity ratio of PHARMACIE DE BONSECOURS (141.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.97x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Excellent
In 2023, the interest coverage of PHARMACIE DE BONSECOURS (8.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE BONSECOURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2021
2022
2023
2024
2025
Operating WCR
601 660 €
0 €
0 €
0 €
0 €
0 €
486 258 €
0 €
0 €
Inventory turnover (days)
34
0
0
0
0
0
40
0
0
Customer payment term (days)
23
0
0
0
0
0
7
0
0
Supplier payment term (days)
88
0
0
0
0
0
59
0
0
Positioning of PHARMACIE DE BONSECOURS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE BONSECOURS is estimated at
2 620 075 €
(range 1 777 995€ - 4 111 259€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1777k€2620k€4111k€
2 620 075 €Range: 1 777 995€ - 4 111 259€
NAF 5 année 2025
Valuation method used
Net Income Multiple
164 939 €
×
15.9x
=2 620 076 €
Range: 1 777 996€ - 4 111 259€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE BONSECOURS with other companies in the same sector:
Frequently asked questions about PHARMACIE DE BONSECOURS
What is the revenue of PHARMACIE DE BONSECOURS ?
The revenue of PHARMACIE DE BONSECOURS in 2023 is 3.7 M€.
Is PHARMACIE DE BONSECOURS profitable?
Yes, PHARMACIE DE BONSECOURS generated a net profit of 165 k€ in 2025.
Where is the headquarters of PHARMACIE DE BONSECOURS ?
The headquarters of PHARMACIE DE BONSECOURS is located in NANCY (54000), in the department Meurthe-et-Moselle.
Where to find the tax return of PHARMACIE DE BONSECOURS ?
The tax return of PHARMACIE DE BONSECOURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE BONSECOURS operate?
PHARMACIE DE BONSECOURS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart