Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2014-07-22 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: AVESNES-SUR-HELPE (59440), Nord
PHARMACIE D'AVESNES : revenue, balance sheet and financial ratios
PHARMACIE D'AVESNES is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in AVESNES-SUR-HELPE (59440),
this company of category PME
shows in 2023 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE D'AVESNES (SIREN 803676022)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 191 065 €
N/C
N/C
N/C
N/C
N/C
N/C
1 865 690 €
Net income
153 604 €
379 190 €
401 912 €
288 033 €
206 071 €
237 041 €
208 484 €
156 168 €
190 321 €
EBITDA
N/C
543 031 €
N/C
N/C
N/C
N/C
N/C
N/C
312 104 €
Net margin
N/C
11.9%
N/C
N/C
N/C
N/C
N/C
N/C
10.2%
Revenue and income statement
In 2024, PHARMACIE D'AVESNES generates positive net income of 154 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 190 k€ -> 154 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
153 604 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 412%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
411.774%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.042%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
265.866
234.91
177.226
132.652
535.523
324.873
218.418
182.452
411.774
Financial autonomy
23.892
26.012
31.89
38.936
14.425
21.503
28.486
32.7
17.042
Repayment capacity
5.601
None
None
None
None
None
None
3.546
None
Cash flow / Revenue
11.623%
None%
None%
None%
None%
None%
None%
12.874%
None%
Sector positioning
Debt ratio
411.772024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of PHARMACIE D'AVESNES (411.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.04%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch
In 2024, the financial autonomy of PHARMACIE D'AVESNES (17.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.55 years2023
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Good
In 2023, the repayment capacity of PHARMACIE D'AVESNES (3.55) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
267.701
234.992
260.054
329.383
402.599
384.358
390.921
421.683
175.681
Interest coverage
8.004
None
None
None
None
None
None
2.706
None
Sector positioning
Liquidity ratio
175.682024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Average-28 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE D'AVESNES (175.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.71x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Good
In 2023, the interest coverage of PHARMACIE D'AVESNES (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE D'AVESNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
258 174 €
0 €
0 €
0 €
0 €
0 €
0 €
443 175 €
0 €
Inventory turnover (days)
30
0
0
0
0
0
0
25
0
Customer payment term (days)
9
111
123
0
0
0
0
6
0
Supplier payment term (days)
45
908
749
0
0
0
0
21
0
Positioning of PHARMACIE D'AVESNES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE D'AVESNES is estimated at
2 144 425 €
(range 1 493 343€ - 3 208 183€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1493k€2144k€3208k€
2 144 425 €Range: 1 493 343€ - 3 208 183€
NAF 5 année 2024
Valuation method used
Net Income Multiple
153 604 €
×
14.0x
=2 144 425 €
Range: 1 493 344€ - 3 208 183€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE D'AVESNES with other companies in the same sector:
Frequently asked questions about PHARMACIE D'AVESNES
What is the revenue of PHARMACIE D'AVESNES ?
The revenue of PHARMACIE D'AVESNES in 2023 is 3.2 M€.
Is PHARMACIE D'AVESNES profitable?
Yes, PHARMACIE D'AVESNES generated a net profit of 154 k€ in 2024.
Where is the headquarters of PHARMACIE D'AVESNES ?
The headquarters of PHARMACIE D'AVESNES is located in AVESNES-SUR-HELPE (59440), in the department Nord.
Where to find the tax return of PHARMACIE D'AVESNES ?
The tax return of PHARMACIE D'AVESNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE D'AVESNES operate?
PHARMACIE D'AVESNES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart