Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2009-05-01 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: ARTHEZ-DE-BEARN (64370), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE D ARTHEZ : revenue, balance sheet and financial ratios
PHARMACIE D ARTHEZ is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ARTHEZ-DE-BEARN (64370),
this company of category PME
shows in 2018 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE D ARTHEZ (SIREN 512994666)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 087 350 €
N/C
Net income
108 442 €
214 475 €
170 487 €
150 593 €
261 422 €
157 953 €
79 323 €
48 848 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
162 565 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.8%
N/C
Revenue and income statement
In 2025, PHARMACIE D ARTHEZ generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 49 k€ -> 108 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
108 442 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.19%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.83%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
106.077
579.173
340.281
293.23
239.326
185.888
104.169
107.19
Financial autonomy
42.447
12.7
20.439
23.032
26.852
30.338
43.46
42.83
Repayment capacity
None
22.428
None
None
None
None
None
None
Cash flow / Revenue
None%
3.636%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
107.192025
2022
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Average-7 pts over 3 years
In 2025, the debt ratio of PHARMACIE D ARTHEZ (107.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.83%2025
2022
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Average+9 pts over 3 years
In 2025, the financial autonomy of PHARMACIE D ARTHEZ (42.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.375
Liquidity indicators evolution PHARMACIE D ARTHEZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
88.9
137.36
224.154
252.797
214.464
178.367
223.512
210.375
Interest coverage
None
31.582
None
None
None
None
None
None
Sector positioning
Liquidity ratio
210.382025
2022
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Good+19 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE D ARTHEZ (210.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE D ARTHEZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
0 €
65 585 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
22
0
0
0
0
0
0
Customer payment term (days)
0
5
0
0
0
0
0
0
Supplier payment term (days)
0
37
0
0
0
0
0
0
Positioning of PHARMACIE D ARTHEZ in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE D ARTHEZ is estimated at
1 722 614 €
(range 1 168 974€ - 2 703 018€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1168k€1722k€2703k€
1 722 614 €Range: 1 168 974€ - 2 703 018€
NAF 5 année 2025
Valuation method used
Net Income Multiple
108 442 €
×
15.9x
=1 722 614 €
Range: 1 168 974€ - 2 703 019€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE D ARTHEZ with other companies in the same sector:
Frequently asked questions about PHARMACIE D ARTHEZ
What is the revenue of PHARMACIE D ARTHEZ ?
The revenue of PHARMACIE D ARTHEZ in 2018 is 2.1 M€.
Is PHARMACIE D ARTHEZ profitable?
Yes, PHARMACIE D ARTHEZ generated a net profit of 108 k€ in 2025.
Where is the headquarters of PHARMACIE D ARTHEZ ?
The headquarters of PHARMACIE D ARTHEZ is located in ARTHEZ-DE-BEARN (64370), in the department Pyrenees-Atlantiques.
Where to find the tax return of PHARMACIE D ARTHEZ ?
The tax return of PHARMACIE D ARTHEZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE D ARTHEZ operate?
PHARMACIE D ARTHEZ operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart