Employees: NN (None)Legal category: 5785Size: PMECreation date: 2015-05-12 (10 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PARIS (75011), Paris
PHARMACIE CUVELIER : revenue, balance sheet and financial ratios
PHARMACIE CUVELIER is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PARIS (75011),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE CUVELIER (SIREN 811369180)
Indicator
2022
2019
2018
2017
Revenue
N/C
1 073 688 €
5 467 158 €
3 737 219 €
Net income
-5 803 €
492 492 €
43 951 €
94 140 €
EBITDA
-5 781 €
-696 764 €
178 299 €
237 737 €
Net margin
N/C
45.9%
0.8%
2.5%
Revenue and income statement
In 2022, PHARMACIE CUVELIER records a net loss of 6 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 781 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-7 348 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 803 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.74%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.935%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-11.771
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
Debt ratio
917.557
682.856
3.006
43.74
Financial autonomy
7.764
9.228
40.734
20.935
Repayment capacity
13.995
27.806
-0.017
-11.771
Cash flow / Revenue
3.714%
1.148%
-88.578%
None%
Sector positioning
Debt ratio
43.742022
2018
2019
2022
Q1: 24.5
Med: 74.73
Q3: 182.59
Good-40 pts over 3 years
In 2022, the debt ratio of PHARMACIE CUVELIER (43.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
20.93%2022
2018
2019
2022
Q1: 28.53%
Med: 47.06%
Q3: 66.62%
Average
In 2022, the financial autonomy of PHARMACIE CUVELIER (20.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-11.77 years2022
2018
2019
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Excellent-50 pts over 3 years
In 2022, the repayment capacity of PHARMACIE CUVELIER (-11.77) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 89.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
89.903
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution PHARMACIE CUVELIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
Liquidity ratio
195.57
157.578
141.806
89.903
Interest coverage
24.431
50.737
-6.929
0.0
Sector positioning
Liquidity ratio
89.92022
2018
2019
2022
Q1: 145.2
Med: 199.49
Q3: 275.01
Watch-31 pts over 3 years
In 2022, the liquidity ratio of PHARMACIE CUVELIER (89.90) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2018
2019
2022
Q1: 0.74x
Med: 2.5x
Q3: 5.15x
Average-50 pts over 3 years
In 2022, the interest coverage of PHARMACIE CUVELIER (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8545 days. Excellent situation: suppliers finance 8545 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
8545 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE CUVELIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
Operating WCR
852 011 €
913 726 €
168 762 €
0 €
Inventory turnover (days)
53
33
0
0
Customer payment term (days)
10
11
25
0
Supplier payment term (days)
50
45
163
8545
Positioning of PHARMACIE CUVELIER in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE CUVELIER with other companies in the same sector:
Frequently asked questions about PHARMACIE CUVELIER
What is the revenue of PHARMACIE CUVELIER ?
The revenue of PHARMACIE CUVELIER in 2019 is 1.1 M€.
Is PHARMACIE CUVELIER profitable?
PHARMACIE CUVELIER recorded a net loss in 2022.
Where is the headquarters of PHARMACIE CUVELIER ?
The headquarters of PHARMACIE CUVELIER is located in PARIS (75011), in the department Paris.
Where to find the tax return of PHARMACIE CUVELIER ?
The tax return of PHARMACIE CUVELIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE CUVELIER operate?
PHARMACIE CUVELIER operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart