Employees: 12 (2023.0)Legal category: 5485Size: PMECreation date: 2012-01-03 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: COURRIERES (62710), Pas-de-Calais
PHARMACIE CONCINA : revenue, balance sheet and financial ratios
PHARMACIE CONCINA is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in COURRIERES (62710),
this company of category PME
shows in 2021 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE CONCINA (SIREN 538915810)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 449 818 €
4 170 428 €
4 262 971 €
4 202 962 €
4 038 559 €
3 954 746 €
Net income
285 890 €
163 627 €
247 867 €
238 245 €
226 814 €
265 274 €
263 514 €
256 619 €
267 613 €
EBITDA
N/C
N/C
N/C
394 706 €
373 840 €
416 102 €
415 209 €
444 342 €
1 054 068 €
Net margin
N/C
N/C
N/C
5.4%
5.4%
6.2%
6.3%
6.4%
6.8%
Revenue and income statement
In 2024, PHARMACIE CONCINA generates positive net income of 286 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 268 k€ -> 286 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
285 890 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.487%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.936%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
344.215
241.02
175.34
130.083
106.389
83.195
61.812
59.756
52.487
Financial autonomy
20.813
26.766
32.998
38.444
43.6
48.904
54.585
54.766
56.936
Repayment capacity
-25.74
9.114
8.468
7.257
5.433
6.205
None
None
None
Cash flow / Revenue
-2.935%
7.365%
6.839%
6.952%
8.829%
6.383%
None%
None%
None%
Sector positioning
Debt ratio
52.492024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Good
In 2024, the debt ratio of PHARMACIE CONCINA (52.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.94%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good
In 2024, the financial autonomy of PHARMACIE CONCINA (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.087
Liquidity indicators evolution PHARMACIE CONCINA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
157.828
155.815
163.233
152.439
189.311
191.443
176.1
171.695
209.087
Interest coverage
4.274
8.935
8.238
6.913
5.922
5.474
None
None
None
Sector positioning
Liquidity ratio
209.092024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Good+19 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE CONCINA (209.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE CONCINA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
293 640 €
309 919 €
312 616 €
359 070 €
305 901 €
307 171 €
0 €
0 €
0 €
Inventory turnover (days)
28
30
30
30
31
30
0
0
0
Customer payment term (days)
4
3
3
6
3
2
0
0
0
Supplier payment term (days)
32
35
34
47
37
37
0
0
0
Positioning of PHARMACIE CONCINA in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE CONCINA is estimated at
3 991 235 €
(range 2 779 433€ - 5 971 117€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
2779k€3991k€5971k€
3 991 235 €Range: 2 779 433€ - 5 971 117€
NAF 5 année 2024
Valuation method used
Net Income Multiple
285 890 €
×
14.0x
=3 991 236 €
Range: 2 779 433€ - 5 971 117€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE CONCINA with other companies in the same sector:
Frequently asked questions about PHARMACIE CONCINA
What is the revenue of PHARMACIE CONCINA ?
The revenue of PHARMACIE CONCINA in 2021 is 4.4 M€.
Is PHARMACIE CONCINA profitable?
Yes, PHARMACIE CONCINA generated a net profit of 286 k€ in 2024.
Where is the headquarters of PHARMACIE CONCINA ?
The headquarters of PHARMACIE CONCINA is located in COURRIERES (62710), in the department Pas-de-Calais.
Where to find the tax return of PHARMACIE CONCINA ?
The tax return of PHARMACIE CONCINA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE CONCINA operate?
PHARMACIE CONCINA operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart