Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2006-04-13 (20 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LE TOUVET (38660), Isere
PHARMACIE CONCHE-THOMAS : revenue, balance sheet and financial ratios
PHARMACIE CONCHE-THOMAS is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LE TOUVET (38660),
this company of category PME
shows in 2019 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE CONCHE-THOMAS (SIREN 489621623)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 057 123 €
1 994 542 €
Net income
155 816 €
279 532 €
118 766 €
243 449 €
207 101 €
155 366 €
166 680 €
142 059 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
218 822 €
207 523 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
8.1%
7.1%
Revenue and income statement
In 2025, PHARMACIE CONCHE-THOMAS generates positive net income of 156 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 142 k€ -> 156 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
155 816 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 539%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
539.216%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
41.777
20.096
12.221
4.814
1.616
3.75
4.16
539.216
Financial autonomy
62.806
75.544
78.471
82.754
86.025
86.261
79.21
15.629
Repayment capacity
3.311
1.783
None
None
None
None
None
None
Cash flow / Revenue
7.234%
7.766%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
539.222025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Watch+50 pts over 3 years
In 2025, the debt ratio of PHARMACIE CONCHE-THOMAS (539.22) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.63%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Watch-51 pts over 3 years
In 2025, the financial autonomy of PHARMACIE CONCHE-THOMAS (15.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6514.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
138.401
187.198
169.976
182.652
223.29
282.159
208.547
6514.347
Interest coverage
3.572
0.235
None
None
None
None
None
None
Sector positioning
Liquidity ratio
6514.352025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Excellent
In 2025, the liquidity ratio of PHARMACIE CONCHE-THOMAS (6514.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE CONCHE-THOMAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
182 082 €
234 903 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
26
26
0
0
0
0
0
0
Customer payment term (days)
9
14
0
0
0
0
0
0
Supplier payment term (days)
38
33
0
0
0
0
0
0
Positioning of PHARMACIE CONCHE-THOMAS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE CONCHE-THOMAS is estimated at
2 475 155 €
(range 1 679 652€ - 3 883 860€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1679k€2475k€3883k€
2 475 155 €Range: 1 679 652€ - 3 883 860€
NAF 5 année 2025
Valuation method used
Net Income Multiple
155 816 €
×
15.9x
=2 475 156 €
Range: 1 679 652€ - 3 883 860€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE CONCHE-THOMAS with other companies in the same sector:
Frequently asked questions about PHARMACIE CONCHE-THOMAS
What is the revenue of PHARMACIE CONCHE-THOMAS ?
The revenue of PHARMACIE CONCHE-THOMAS in 2019 is 2.1 M€.
Is PHARMACIE CONCHE-THOMAS profitable?
Yes, PHARMACIE CONCHE-THOMAS generated a net profit of 156 k€ in 2025.
Where is the headquarters of PHARMACIE CONCHE-THOMAS ?
The headquarters of PHARMACIE CONCHE-THOMAS is located in LE TOUVET (38660), in the department Isere.
Where to find the tax return of PHARMACIE CONCHE-THOMAS ?
The tax return of PHARMACIE CONCHE-THOMAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE CONCHE-THOMAS operate?
PHARMACIE CONCHE-THOMAS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart