Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PHARMACIE COEUR IMPERIAL : revenue, balance sheet and financial ratios

PHARMACIE COEUR IMPERIAL is a French company founded 9 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in METZ (57000), this company of category PME shows in 2019 a net income positive of 38 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE COEUR IMPERIAL (SIREN 828395376)
Indicator 2019 2018
Revenue N/C N/C
Net income 37 514 € -18 639 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2019, PHARMACIE COEUR IMPERIAL generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

37 514 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1401%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1400.511%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

6.147%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

62.5%

Solvency indicators evolution
PHARMACIE COEUR IMPERIAL

Sector positioning

Debt ratio
1400.51 2019
2018
2019
Q1: 35.68
Med: 104.11
Q3: 243.61
Average

In 2019, the debt ratio of PHARMACIE COEUR IMPERIAL (1400.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
6.15% 2019
2018
2019
Q1: 22.98%
Med: 40.68%
Q3: 60.84%
Average

In 2019, the financial autonomy of PHARMACIE COEUR IMPERIAL (6.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 103.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

103.398

Liquidity indicators evolution
PHARMACIE COEUR IMPERIAL

Sector positioning

Liquidity ratio
103.4 2019
2018
2019
Q1: 119.99
Med: 167.03
Q3: 236.26
Watch -27 pts over 2 years

In 2019, the liquidity ratio of PHARMACIE COEUR IMPERIAL (103.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of PHARMACIE COEUR IMPERIAL in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 205 transactions of similar company sales in 2019, the value of PHARMACIE COEUR IMPERIAL is estimated at 466 232 € (range 277 715€ - 661 806€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
205 transactions
277k€ 466k€ 661k€
466 232 € Range: 277 715€ - 661 806€
NAF 5 année 2019

Valuation method used

Net Income Multiple
37 514 € × 12.4x = 466 233 €
Range: 277 715€ - 661 806€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE COEUR IMPERIAL with other companies in the same sector:

Frequently asked questions about PHARMACIE COEUR IMPERIAL

What is the revenue of PHARMACIE COEUR IMPERIAL ?

The revenue of PHARMACIE COEUR IMPERIAL is not publicly disclosed (confidential accounts filed with INPI).

Is PHARMACIE COEUR IMPERIAL profitable?

Yes, PHARMACIE COEUR IMPERIAL generated a net profit of 38 k€ in 2019.

Where is the headquarters of PHARMACIE COEUR IMPERIAL ?

The headquarters of PHARMACIE COEUR IMPERIAL is located in METZ (57000), in the department Moselle.

Where to find the tax return of PHARMACIE COEUR IMPERIAL ?

The tax return of PHARMACIE COEUR IMPERIAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE COEUR IMPERIAL operate?

PHARMACIE COEUR IMPERIAL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.