Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2015-05-04 (10 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MAISONS-ALFORT (94700), Val-de-Marne
PHARMACIE CHRIQUI : revenue, balance sheet and financial ratios
PHARMACIE CHRIQUI is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MAISONS-ALFORT (94700),
this company of category PME
shows in 2022 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE CHRIQUI (SIREN 811228766)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 823 439 €
N/C
N/C
2 980 658 €
2 660 643 €
2 752 251 €
2 719 212 €
Net income
151 545 €
72 353 €
15 775 €
452 319 €
286 919 €
131 390 €
169 302 €
120 511 €
163 280 €
-37 023 €
EBITDA
N/C
N/C
N/C
654 151 €
N/C
N/C
292 635 €
221 868 €
235 715 €
88 444 €
Net margin
N/C
N/C
N/C
11.8%
N/C
N/C
5.7%
4.5%
5.9%
-1.4%
Revenue and income statement
In 2025, PHARMACIE CHRIQUI generates positive net income of 152 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 545 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 744%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
744.164%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.259%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
81373.665
1317.851
742.456
407.63
358.365
506.707
467.256
4294.504
1770.732
744.164
Financial autonomy
0.114
6.443
10.76
17.591
19.68
14.76
15.803
1.886
4.515
10.259
Repayment capacity
364.606
9.609
10.751
7.699
None
None
4.755
None
None
None
Cash flow / Revenue
0.242%
8.162%
6.853%
7.822%
None%
None%
13.155%
None%
None%
None%
Sector positioning
Debt ratio
744.162025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Watch
In 2025, the debt ratio of PHARMACIE CHRIQUI (744.16) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.26%2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Watch
In 2025, the financial autonomy of PHARMACIE CHRIQUI (10.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.957
Liquidity indicators evolution PHARMACIE CHRIQUI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
154.334
131.073
113.352
139.3
0.0
0.0
320.704
180.285
163.334
160.957
Interest coverage
84.066
12.524
11.399
8.405
None
None
2.02
None
None
None
Sector positioning
Liquidity ratio
160.962025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Average-6 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE CHRIQUI (160.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE CHRIQUI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
254 926 €
252 547 €
276 787 €
283 431 €
0 €
0 €
184 366 €
0 €
0 €
0 €
Inventory turnover (days)
32
34
36
36
0
0
26
0
0
0
Customer payment term (days)
4
0
3
4
0
0
3
0
0
0
Supplier payment term (days)
19
25
32
30
0
0
26
0
0
0
Positioning of PHARMACIE CHRIQUI in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE CHRIQUI is estimated at
2 407 310 €
(range 1 633 612€ - 3 777 401€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1633k€2407k€3777k€
2 407 310 €Range: 1 633 612€ - 3 777 401€
NAF 5 année 2025
Valuation method used
Net Income Multiple
151 545 €
×
15.9x
=2 407 310 €
Range: 1 633 612€ - 3 777 401€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE CHRIQUI with other companies in the same sector:
Frequently asked questions about PHARMACIE CHRIQUI
What is the revenue of PHARMACIE CHRIQUI ?
The revenue of PHARMACIE CHRIQUI in 2022 is 3.8 M€.
Is PHARMACIE CHRIQUI profitable?
Yes, PHARMACIE CHRIQUI generated a net profit of 152 k€ in 2025.
Where is the headquarters of PHARMACIE CHRIQUI ?
The headquarters of PHARMACIE CHRIQUI is located in MAISONS-ALFORT (94700), in the department Val-de-Marne.
Where to find the tax return of PHARMACIE CHRIQUI ?
The tax return of PHARMACIE CHRIQUI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE CHRIQUI operate?
PHARMACIE CHRIQUI operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart