Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2007-09-16 (18 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MONTPELLIER (34070), Herault
PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE : revenue, balance sheet and financial ratios
PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE is a French company
founded 18 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MONTPELLIER (34070),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE (SIREN 500080957)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 437 219 €
1 446 130 €
1 449 510 €
1 526 171 €
N/C
1 647 503 €
Net income
31 199 €
54 796 €
74 253 €
75 695 €
51 377 €
56 734 €
79 062 €
95 564 €
EBITDA
N/C
N/C
47 722 €
98 529 €
72 473 €
88 916 €
N/C
159 429 €
Net margin
N/C
N/C
5.2%
5.2%
3.5%
3.7%
N/C
5.8%
Revenue and income statement
In 2024, PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 96 k€ -> 31 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 199 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
84.628%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.275%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
78.52
62.802
55.409
46.169
35.218
65.211
94.343
84.628
Financial autonomy
49.385
53.563
57.213
61.509
65.644
52.041
45.742
47.275
Repayment capacity
7.598
None
9.513
11.854
6.659
9.146
None
None
Cash flow / Revenue
5.606%
None%
3.543%
2.946%
4.124%
4.492%
None%
None%
Sector positioning
Debt ratio
84.632024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average+12 pts over 3 years
In 2024, the debt ratio of PHARMACIE CENTRE COMMERCI... (84.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.27%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average-10 pts over 3 years
In 2024, the financial autonomy of PHARMACIE CENTRE COMMERCI... (47.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.15 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Average
In 2022, the repayment capacity of PHARMACIE CENTRE COMMERCI... (9.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 33.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
33.01
Liquidity indicators evolution PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
53.966
50.542
40.627
34.746
29.239
24.082
29.743
33.01
Interest coverage
17.555
None
21.627
20.283
10.108
14.712
None
None
Sector positioning
Liquidity ratio
33.012024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Watch
In 2024, the liquidity ratio of PHARMACIE CENTRE COMMERCI... (33.01) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
14.71x2022
2022
Q1: 0.74x
Med: 2.5x
Q3: 5.15x
Excellent
In 2022, the interest coverage of PHARMACIE CENTRE COMMERCI... (14.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
118 093 €
0 €
118 202 €
42 905 €
30 586 €
36 319 €
0 €
0 €
Inventory turnover (days)
25
0
23
11
11
12
0
0
Customer payment term (days)
5
0
5
5
5
5
0
0
Supplier payment term (days)
55
0
59
317
51
68
0
0
Positioning of PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE is estimated at
435 561 €
(range 303 317€ - 651 624€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
303k€435k€651k€
435 561 €Range: 303 317€ - 651 624€
NAF 5 année 2024
Valuation method used
Net Income Multiple
31 199 €
×
14.0x
=435 561 €
Range: 303 318€ - 651 624€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE with other companies in the same sector:
Frequently asked questions about PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE
What is the revenue of PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE ?
The revenue of PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE in 2022 is 1.4 M€.
Is PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE profitable?
Yes, PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE generated a net profit of 31 k€ in 2024.
Where is the headquarters of PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE ?
The headquarters of PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE ?
The tax return of PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE operate?
PHARMACIE CENTRE COMMERCIAL MONTPELLIER VILLAGE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart