Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 1996-12-10 (29 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-LOUIS (68300), Haut-Rhin
PHARMACIE CENTRALE SELARL : revenue, balance sheet and financial ratios
PHARMACIE CENTRALE SELARL is a French company
founded 29 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-LOUIS (68300),
this company of category PME
shows in 2022 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE CENTRALE SELARL (SIREN 410175103)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 614 872 €
N/C
2 991 023 €
3 040 606 €
2 977 031 €
3 011 092 €
3 050 231 €
Net income
145 470 €
446 464 €
334 309 €
105 583 €
135 417 €
116 896 €
97 422 €
83 549 €
EBITDA
N/C
618 184 €
N/C
161 840 €
178 187 €
182 531 €
162 246 €
152 709 €
Net margin
N/C
12.4%
N/C
3.5%
4.5%
3.9%
3.2%
2.7%
Revenue and income statement
In 2024, PHARMACIE CENTRALE SELARL generates positive net income of 145 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 84 k€ -> 145 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
145 470 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 152%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
152.354%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.267%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE CENTRALE SELARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
120.475
94.665
71.397
55.931
44.981
470.408
221.607
152.354
Financial autonomy
36.819
41.339
47.058
53.393
57.006
14.158
26.734
35.267
Repayment capacity
9.838
7.87
6.01
5.184
4.896
None
3.513
None
Cash flow / Revenue
3.123%
3.459%
3.992%
3.958%
3.725%
None%
12.273%
None%
Sector positioning
Debt ratio
152.352024
2021
2022
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of PHARMACIE CENTRALE SELARL (152.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.27%2024
2021
2022
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+8 pts over 3 years
In 2024, the financial autonomy of PHARMACIE CENTRALE SELARL (35.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.51 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Good
In 2022, the repayment capacity of PHARMACIE CENTRALE SELARL (3.51) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 269.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
269.257
Liquidity indicators evolution PHARMACIE CENTRALE SELARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
92.53
90.072
92.676
102.148
109.429
157.17
234.722
269.257
Interest coverage
19.654
15.549
12.058
6.735
6.52
None
3.065
None
Sector positioning
Liquidity ratio
269.262024
2021
2022
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Excellent+41 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE CENTRALE SELARL (269.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.06x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Good
In 2022, the interest coverage of PHARMACIE CENTRALE SELARL (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE CENTRALE SELARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
265 157 €
243 959 €
253 673 €
239 113 €
213 798 €
0 €
400 781 €
0 €
Inventory turnover (days)
33
32
31
29
29
0
35
0
Customer payment term (days)
6
7
6
8
7
0
5
0
Supplier payment term (days)
44
45
48
38
40
0
37
0
Positioning of PHARMACIE CENTRALE SELARL in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE CENTRALE SELARL is estimated at
2 030 868 €
(range 1 414 264€ - 3 038 295€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1414k€2030k€3038k€
2 030 868 €Range: 1 414 264€ - 3 038 295€
NAF 5 année 2024
Valuation method used
Net Income Multiple
145 470 €
×
14.0x
=2 030 869 €
Range: 1 414 265€ - 3 038 296€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE CENTRALE SELARL with other companies in the same sector:
Frequently asked questions about PHARMACIE CENTRALE SELARL
What is the revenue of PHARMACIE CENTRALE SELARL ?
The revenue of PHARMACIE CENTRALE SELARL in 2022 is 3.6 M€.
Is PHARMACIE CENTRALE SELARL profitable?
Yes, PHARMACIE CENTRALE SELARL generated a net profit of 145 k€ in 2024.
Where is the headquarters of PHARMACIE CENTRALE SELARL ?
The headquarters of PHARMACIE CENTRALE SELARL is located in SAINT-LOUIS (68300), in the department Haut-Rhin.
Where to find the tax return of PHARMACIE CENTRALE SELARL ?
The tax return of PHARMACIE CENTRALE SELARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE CENTRALE SELARL operate?
PHARMACIE CENTRALE SELARL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart