Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2010-06-09 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: AULNOY-LEZ-VALENCIENNES (59300), Nord
PHARMACIE C.C.AULNOY LES V. : revenue, balance sheet and financial ratios
PHARMACIE C.C.AULNOY LES V. is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in AULNOY-LEZ-VALENCIENNES (59300),
this company of category PME
shows in 2023 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE C.C.AULNOY LES V. (SIREN 523073104)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 742 165 €
N/C
N/C
N/C
N/C
N/C
N/C
2 976 110 €
Net income
-573 803 €
87 330 €
241 442 €
141 664 €
155 682 €
157 142 €
65 957 €
91 785 €
100 453 €
EBITDA
N/C
156 519 €
N/C
N/C
N/C
N/C
N/C
N/C
171 003 €
Net margin
N/C
3.2%
N/C
N/C
N/C
N/C
N/C
N/C
3.4%
Revenue and income statement
In 2024, PHARMACIE C.C.AULNOY LES V. records a net loss of 574 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-573 803 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.628%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.614%
Solvency indicators evolution PHARMACIE C.C.AULNOY LES V.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
356.713
282.37
243.116
225.507
191.799
168.65
130.027
96.868
138.628
Financial autonomy
19.255
22.198
24.154
28.053
31.24
33.574
39.336
45.399
36.614
Repayment capacity
20.858
None
None
None
None
None
None
12.251
None
Cash flow / Revenue
3.231%
None%
None%
None%
None%
None%
None%
4.367%
None%
Sector positioning
Debt ratio
138.632024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average+8 pts over 3 years
In 2024, the debt ratio of PHARMACIE C.C.AULNOY LES V. (138.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.61%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average-5 pts over 3 years
In 2024, the financial autonomy of PHARMACIE C.C.AULNOY LES V. (36.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
12.25 years2023
2023
Q1: 0.95 years
Med: 3.59 years
Q3: 7.48 years
Average
In 2023, the repayment capacity of PHARMACIE C.C.AULNOY LES V. (12.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 787.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
787.16
Liquidity indicators evolution PHARMACIE C.C.AULNOY LES V.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
78.209
73.694
71.341
159.295
160.032
192.892
222.941
136.085
787.16
Interest coverage
32.143
None
None
None
None
None
None
9.122
None
Sector positioning
Liquidity ratio
787.162024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Excellent+17 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE C.C.AULNOY LES V. (787.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
9.12x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Excellent
In 2023, the interest coverage of PHARMACIE C.C.AULNOY LES V. (9.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE C.C.AULNOY LES V.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
244 398 €
0 €
0 €
0 €
0 €
0 €
0 €
381 627 €
0 €
Inventory turnover (days)
29
0
0
0
0
0
0
47
0
Customer payment term (days)
4
65
156
0
0
0
0
5
0
Supplier payment term (days)
42
842
1478
0
0
0
0
41
0
Positioning of PHARMACIE C.C.AULNOY LES V. in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE C.C.AULNOY LES V. with other companies in the same sector:
Frequently asked questions about PHARMACIE C.C.AULNOY LES V.
What is the revenue of PHARMACIE C.C.AULNOY LES V. ?
The revenue of PHARMACIE C.C.AULNOY LES V. in 2023 is 2.7 M€.
Is PHARMACIE C.C.AULNOY LES V. profitable?
PHARMACIE C.C.AULNOY LES V. recorded a net loss in 2024.
Where is the headquarters of PHARMACIE C.C.AULNOY LES V. ?
The headquarters of PHARMACIE C.C.AULNOY LES V. is located in AULNOY-LEZ-VALENCIENNES (59300), in the department Nord.
Where to find the tax return of PHARMACIE C.C.AULNOY LES V. ?
The tax return of PHARMACIE C.C.AULNOY LES V. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE C.C.AULNOY LES V. operate?
PHARMACIE C.C.AULNOY LES V. operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart