Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 1994-11-29 (31 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: NICE (06300), Alpes-Maritimes
PHARMACIE CASALTA : revenue, balance sheet and financial ratios
PHARMACIE CASALTA is a French company
founded 31 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in NICE (06300),
this company of category PME
shows in 2019 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE CASALTA (SIREN 399111566)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
2 882 045 €
726 241 €
2 776 483 €
Net income
248 112 €
251 433 €
204 949 €
151 087 €
153 234 €
8 929 €
192 701 €
EBITDA
N/C
N/C
N/C
N/C
221 749 €
31 247 €
244 883 €
Net margin
N/C
N/C
N/C
N/C
5.3%
1.2%
6.9%
Revenue and income statement
In 2023, PHARMACIE CASALTA generates positive net income of 248 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 193 k€ -> 248 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
248 112 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 110%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
110.119%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.088%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
353.131
4144.178
389.194
372.485
325.911
190.678
110.119
Financial autonomy
14.711
1.409
11.825
12.273
15.534
20.329
28.088
Repayment capacity
3.223
35.808
4.543
None
None
None
None
Cash flow / Revenue
7.998%
3.041%
5.122%
None%
None%
None%
None%
Sector positioning
Debt ratio
110.122023
2021
2022
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Average-14 pts over 3 years
In 2023, the debt ratio of PHARMACIE CASALTA (110.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.09%2023
2021
2022
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Average
In 2023, the financial autonomy of PHARMACIE CASALTA (28.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.592
Liquidity indicators evolution PHARMACIE CASALTA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
96.901
82.96
99.369
112.757
169.537
145.445
133.592
Interest coverage
6.58
5.124
1.389
None
None
None
None
Sector positioning
Liquidity ratio
133.592023
2021
2022
2023
Q1: 135.25
Med: 189.78
Q3: 270.35
Watch-15 pts over 3 years
In 2023, the liquidity ratio of PHARMACIE CASALTA (133.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1226 days. Excellent situation: suppliers finance 1161 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1226 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE CASALTA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
233 308 €
178 045 €
261 401 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
41
140
40
0
0
0
0
Customer payment term (days)
5
16
4
79
87
70
65
Supplier payment term (days)
47
217
59
1199
1004
1542
1226
Positioning of PHARMACIE CASALTA in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2023,
the value of PHARMACIE CASALTA is estimated at
2 927 591 €
(range 1 780 408€ - 4 115 536€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
220 transactions
1780k€2927k€4115k€
2 927 591 €Range: 1 780 408€ - 4 115 536€
NAF 5 année 2023
Valuation method used
Net Income Multiple
248 112 €
×
11.8x
=2 927 592 €
Range: 1 780 409€ - 4 115 537€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE CASALTA with other companies in the same sector:
Frequently asked questions about PHARMACIE CASALTA
What is the revenue of PHARMACIE CASALTA ?
The revenue of PHARMACIE CASALTA in 2019 is 2.9 M€.
Is PHARMACIE CASALTA profitable?
Yes, PHARMACIE CASALTA generated a net profit of 248 k€ in 2023.
Where is the headquarters of PHARMACIE CASALTA ?
The headquarters of PHARMACIE CASALTA is located in NICE (06300), in the department Alpes-Maritimes.
Where to find the tax return of PHARMACIE CASALTA ?
The tax return of PHARMACIE CASALTA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE CASALTA operate?
PHARMACIE CASALTA operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart