Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2009-06-08 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: ROYAN (17200), Charente-Maritime
PHARMACIE BUREAU DE SOUSA RIBEIRO : revenue, balance sheet and financial ratios
PHARMACIE BUREAU DE SOUSA RIBEIRO is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ROYAN (17200),
this company of category PME
shows in 2021 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE BUREAU DE SOUSA RIBEIRO (SIREN 514965029)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 498 371 €
3 120 072 €
2 812 369 €
2 672 269 €
2 534 672 €
2 467 973 €
Net income
244 175 €
292 901 €
228 921 €
310 949 €
322 231 €
286 830 €
182 866 €
128 148 €
110 944 €
116 851 €
EBITDA
N/C
N/C
N/C
N/C
494 986 €
434 399 €
324 440 €
240 248 €
1 218 304 €
213 753 €
Net margin
N/C
N/C
N/C
N/C
9.2%
9.2%
6.5%
4.8%
4.4%
4.7%
Revenue and income statement
In 2025, PHARMACIE BUREAU DE SOUSA RIBEIRO generates positive net income of 244 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 117 k€ -> 244 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
244 175 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.186%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.886%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE BUREAU DE SOUSA RIBEIRO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
56.749
65.841
64.309
758.229
305.706
173.235
186.302
118.068
74.472
80.186
Financial autonomy
52.002
48.329
53.376
10.171
21.694
31.822
30.742
38.216
45.566
41.886
Repayment capacity
0.004
4.55
4.368
7.456
4.706
4.078
None
None
None
None
Cash flow / Revenue
6447.724%
6.407%
6.889%
8.434%
10.828%
10.229%
None%
None%
None%
None%
Sector positioning
Debt ratio
80.192025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average
In 2025, the debt ratio of PHARMACIE BUREAU DE SOUSA... (80.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.89%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Average
In 2025, the financial autonomy of PHARMACIE BUREAU DE SOUSA... (41.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.166
Liquidity indicators evolution PHARMACIE BUREAU DE SOUSA RIBEIRO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
422.582
233.847
400.373
393.43
458.425
451.211
492.507
324.475
247.44
217.166
Interest coverage
7.62
1.396
6.474
6.446
5.038
3.775
None
None
None
None
Sector positioning
Liquidity ratio
217.172025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Good-14 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE BUREAU DE SOUSA... (217.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE BUREAU DE SOUSA RIBEIRO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
298 649 €
140 243 €
388 013 €
477 034 €
444 704 €
489 072 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
37
39
42
43
39
38
0
0
0
0
Customer payment term (days)
7
6
6
8
5
5
0
0
0
0
Supplier payment term (days)
31
88
38
40
29
35
0
0
0
0
Positioning of PHARMACIE BUREAU DE SOUSA RIBEIRO in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE BUREAU DE SOUSA RIBEIRO is estimated at
3 878 748 €
(range 2 632 137€ - 6 086 291€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
2632k€3878k€6086k€
3 878 748 €Range: 2 632 137€ - 6 086 291€
NAF 5 année 2025
Valuation method used
Net Income Multiple
244 175 €
×
15.9x
=3 878 749 €
Range: 2 632 137€ - 6 086 291€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE BUREAU DE SOUSA RIBEIRO with other companies in the same sector:
Frequently asked questions about PHARMACIE BUREAU DE SOUSA RIBEIRO
What is the revenue of PHARMACIE BUREAU DE SOUSA RIBEIRO ?
The revenue of PHARMACIE BUREAU DE SOUSA RIBEIRO in 2021 is 3.5 M€.
Is PHARMACIE BUREAU DE SOUSA RIBEIRO profitable?
Yes, PHARMACIE BUREAU DE SOUSA RIBEIRO generated a net profit of 244 k€ in 2025.
Where is the headquarters of PHARMACIE BUREAU DE SOUSA RIBEIRO ?
The headquarters of PHARMACIE BUREAU DE SOUSA RIBEIRO is located in ROYAN (17200), in the department Charente-Maritime.
Where to find the tax return of PHARMACIE BUREAU DE SOUSA RIBEIRO ?
The tax return of PHARMACIE BUREAU DE SOUSA RIBEIRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE BUREAU DE SOUSA RIBEIRO operate?
PHARMACIE BUREAU DE SOUSA RIBEIRO operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart