Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2015-08-01 (10 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-PIERRE (97250), Martinique
PHARMACIE BRAVO SAINT-PIERRE : revenue, balance sheet and financial ratios
PHARMACIE BRAVO SAINT-PIERRE is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-PIERRE (97250),
this company of category PME
shows in 2018 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE BRAVO SAINT-PIERRE (SIREN 813161676)
Indicator
2024
2023
2022
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
2 939 118 €
2 807 003 €
2 826 500 €
437 929 €
Net income
687 376 €
981 897 €
1 012 995 €
351 675 €
404 963 €
257 459 €
-42 546 €
EBITDA
N/C
N/C
N/C
555 562 €
511 668 €
451 929 €
-35 373 €
Net margin
N/C
N/C
N/C
12.0%
14.4%
9.1%
-9.7%
Revenue and income statement
In 2024, PHARMACIE BRAVO SAINT-PIERRE generates positive net income of 687 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
687 376 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.826%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.48%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
2024
Debt ratio
-7371.785
1049.402
504.6
265.02
168.267
119.193
79.826
Financial autonomy
-1.284
7.971
15.267
25.563
33.503
40.817
50.48
Repayment capacity
-63.025
8.157
5.754
5.805
None
None
None
Cash flow / Revenue
-8.693%
10.237%
14.993%
12.916%
None%
None%
None%
Sector positioning
Debt ratio
79.832024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average-16 pts over 3 years
In 2024, the debt ratio of PHARMACIE BRAVO SAINT-PIERRE (79.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.48%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good+19 pts over 3 years
In 2024, the financial autonomy of PHARMACIE BRAVO SAINT-PIERRE (50.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 371.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2022
2023
2024
Liquidity ratio
398.765
408.527
427.955
534.12
233.861
354.313
371.151
Interest coverage
-8.063
12.405
8.461
8.454
None
None
None
Sector positioning
Liquidity ratio
371.152024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Excellent+14 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE BRAVO SAINT-PIERRE (371.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE BRAVO SAINT-PIERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
2024
Operating WCR
264 772 €
249 382 €
314 553 €
261 934 €
0 €
0 €
0 €
Inventory turnover (days)
192
30
31
32
0
0
0
Customer payment term (days)
44
5
7
5
0
0
0
Supplier payment term (days)
81
28
31
25
0
0
0
Positioning of PHARMACIE BRAVO SAINT-PIERRE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE BRAVO SAINT-PIERRE is estimated at
9 596 277 €
(range 6 682 695€ - 14 356 579€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
6682k€9596k€14356k€
9 596 277 €Range: 6 682 695€ - 14 356 579€
NAF 5 année 2024
Valuation method used
Net Income Multiple
687 376 €
×
14.0x
=9 596 277 €
Range: 6 682 696€ - 14 356 580€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE BRAVO SAINT-PIERRE with other companies in the same sector:
Frequently asked questions about PHARMACIE BRAVO SAINT-PIERRE
What is the revenue of PHARMACIE BRAVO SAINT-PIERRE ?
The revenue of PHARMACIE BRAVO SAINT-PIERRE in 2018 is 2.9 M€.
Is PHARMACIE BRAVO SAINT-PIERRE profitable?
Yes, PHARMACIE BRAVO SAINT-PIERRE generated a net profit of 687 k€ in 2024.
Where is the headquarters of PHARMACIE BRAVO SAINT-PIERRE ?
The headquarters of PHARMACIE BRAVO SAINT-PIERRE is located in SAINT-PIERRE (97250), in the department Martinique.
Where to find the tax return of PHARMACIE BRAVO SAINT-PIERRE ?
The tax return of PHARMACIE BRAVO SAINT-PIERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE BRAVO SAINT-PIERRE operate?
PHARMACIE BRAVO SAINT-PIERRE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart