Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2020-07-24 (5 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SORGUES (84700), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE BOUZIANI : revenue, balance sheet and financial ratios
PHARMACIE BOUZIANI is a French company
founded 5 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SORGUES (84700),
this company of category PME
shows in 2024 a net income positive of 123 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE BOUZIANI (SIREN 887502771)
Indicator
2024
2021
Revenue
N/C
N/C
Net income
122 752 €
244 622 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, PHARMACIE BOUZIANI generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 245 k€ -> 123 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
122 752 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.533%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.44%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2024
Debt ratio
330.05
115.533
Financial autonomy
18.967
39.44
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
115.532024
2021
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average-10 pts over 2 years
In 2024, the debt ratio of PHARMACIE BOUZIANI (115.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.44%2024
2021
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+13 pts over 2 years
In 2024, the financial autonomy of PHARMACIE BOUZIANI (39.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.955
Liquidity indicators evolution PHARMACIE BOUZIANI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2024
Liquidity ratio
198.396
239.955
Interest coverage
None
None
Sector positioning
Liquidity ratio
239.962024
2021
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Good+16 pts over 2 years
In 2024, the liquidity ratio of PHARMACIE BOUZIANI (239.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of PHARMACIE BOUZIANI in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE BOUZIANI is estimated at
1 713 708 €
(range 1 193 399€ - 2 563 806€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1193k€1713k€2563k€
1 713 708 €Range: 1 193 399€ - 2 563 806€
NAF 5 année 2024
Valuation method used
Net Income Multiple
122 752 €
×
14.0x
=1 713 709 €
Range: 1 193 400€ - 2 563 806€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE BOUZIANI with other companies in the same sector:
Frequently asked questions about PHARMACIE BOUZIANI
What is the revenue of PHARMACIE BOUZIANI ?
The revenue of PHARMACIE BOUZIANI is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE BOUZIANI profitable?
Yes, PHARMACIE BOUZIANI generated a net profit of 123 k€ in 2024.
Where is the headquarters of PHARMACIE BOUZIANI ?
The headquarters of PHARMACIE BOUZIANI is located in SORGUES (84700), in the department Vaucluse.
Where to find the tax return of PHARMACIE BOUZIANI ?
The tax return of PHARMACIE BOUZIANI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE BOUZIANI operate?
PHARMACIE BOUZIANI operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart