Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PHARMACIE BOURGI ISMAIL : revenue, balance sheet and financial ratios

PHARMACIE BOURGI ISMAIL is a French company founded 9 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in RUEIL-MALMAISON (92500), this company of category PME shows in 2021 a net income positive of 79 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE BOURGI ISMAIL (SIREN 821826013)
Indicator 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C
Net income 78 822 € 52 241 € 52 541 € 36 480 € 23 927 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2021, PHARMACIE BOURGI ISMAIL generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 24 k€ -> 79 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

78 822 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

51.194%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.994%

Solvency indicators evolution
PHARMACIE BOURGI ISMAIL

Sector positioning

Debt ratio
51.19 2021
2019
2020
2021
Q1: 29.03
Med: 85.52
Q3: 208.44
Good -17 pts over 3 years

In 2021, the debt ratio of PHARMACIE BOURGI ISMAIL (51.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
49.99% 2021
2019
2020
2021
Q1: 25.89%
Med: 44.41%
Q3: 64.18%
Good +11 pts over 3 years

In 2021, the financial autonomy of PHARMACIE BOURGI ISMAIL (50.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Positioning of PHARMACIE BOURGI ISMAIL in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 220 transactions of similar company sales in 2021, the value of PHARMACIE BOURGI ISMAIL is estimated at 904 121 € (range 581 354€ - 1 396 583€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
220 transactions
581k€ 904k€ 1396k€
904 121 € Range: 581 354€ - 1 396 583€
NAF 5 année 2021

Valuation method used

Net Income Multiple
78 822 € × 11.5x = 904 121 €
Range: 581 354€ - 1 396 583€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE BOURGI ISMAIL with other companies in the same sector:

Frequently asked questions about PHARMACIE BOURGI ISMAIL

What is the revenue of PHARMACIE BOURGI ISMAIL ?

The revenue of PHARMACIE BOURGI ISMAIL is not publicly disclosed (confidential accounts filed with INPI).

Is PHARMACIE BOURGI ISMAIL profitable?

Yes, PHARMACIE BOURGI ISMAIL generated a net profit of 79 k€ in 2021.

Where is the headquarters of PHARMACIE BOURGI ISMAIL ?

The headquarters of PHARMACIE BOURGI ISMAIL is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.

Where to find the tax return of PHARMACIE BOURGI ISMAIL ?

The tax return of PHARMACIE BOURGI ISMAIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE BOURGI ISMAIL operate?

PHARMACIE BOURGI ISMAIL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.