Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 1998-11-28 (27 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LA HAYE-PESNEL (50320), Manche
PHARMACIE BLESTEL : revenue, balance sheet and financial ratios
PHARMACIE BLESTEL is a French company
founded 27 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LA HAYE-PESNEL (50320),
this company of category PME
shows in 2018 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE BLESTEL (SIREN 421296989)
Indicator
2025
2024
2020
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
3 145 654 €
3 121 683 €
Net income
189 415 €
245 968 €
270 774 €
270 774 €
236 128 €
206 271 €
225 677 €
EBITDA
N/C
N/C
N/C
N/C
N/C
325 406 €
364 354 €
Net margin
N/C
N/C
N/C
N/C
N/C
6.6%
7.2%
Revenue and income statement
In 2025, PHARMACIE BLESTEL generates positive net income of 189 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 226 k€ -> 189 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
189 415 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.773%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.789%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
2024
2025
Debt ratio
32.488
437.624
193.429
120.285
120.285
35.143
25.773
Financial autonomy
61.244
15.525
28.519
38.166
38.166
59.17
65.789
Repayment capacity
1.501
5.388
None
None
None
None
None
Cash flow / Revenue
7.914%
7.247%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
25.772025
2020
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Good-21 pts over 3 years
In 2025, the debt ratio of PHARMACIE BLESTEL (25.77) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.79%2025
2020
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Good+21 pts over 3 years
In 2025, the financial autonomy of PHARMACIE BLESTEL (65.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.797
Liquidity indicators evolution PHARMACIE BLESTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2020
2024
2025
Liquidity ratio
96.418
100.273
112.747
151.47
151.47
195.119
154.797
Interest coverage
4.639
3.462
None
None
None
None
None
Sector positioning
Liquidity ratio
154.82025
2020
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Average
In 2025, the liquidity ratio of PHARMACIE BLESTEL (154.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 122 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 869 days. Excellent situation: suppliers finance 747 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
122 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
869 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE BLESTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
2024
2025
Operating WCR
147 031 €
144 826 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
14
0
0
0
0
0
Customer payment term (days)
7
6
153
186
186
205
122
Supplier payment term (days)
42
37
727
815
815
854
869
Positioning of PHARMACIE BLESTEL in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE BLESTEL is estimated at
3 008 879 €
(range 2 041 840€ - 4 721 346€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
2041k€3008k€4721k€
3 008 879 €Range: 2 041 840€ - 4 721 346€
NAF 5 année 2025
Valuation method used
Net Income Multiple
189 415 €
×
15.9x
=3 008 880 €
Range: 2 041 840€ - 4 721 347€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE BLESTEL with other companies in the same sector:
Frequently asked questions about PHARMACIE BLESTEL
What is the revenue of PHARMACIE BLESTEL ?
The revenue of PHARMACIE BLESTEL in 2018 is 3.1 M€.
Is PHARMACIE BLESTEL profitable?
Yes, PHARMACIE BLESTEL generated a net profit of 189 k€ in 2025.
Where is the headquarters of PHARMACIE BLESTEL ?
The headquarters of PHARMACIE BLESTEL is located in LA HAYE-PESNEL (50320), in the department Manche.
Where to find the tax return of PHARMACIE BLESTEL ?
The tax return of PHARMACIE BLESTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE BLESTEL operate?
PHARMACIE BLESTEL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart