Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2020-12-23 (5 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LES MUREAUX (78130), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE BEN JAAFAR : revenue, balance sheet and financial ratios
PHARMACIE BEN JAAFAR is a French company
founded 5 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LES MUREAUX (78130),
this company of category PME
shows in 2022 a net income positive of 311 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE BEN JAAFAR (SIREN 892314592)
Indicator
2022
2021
Revenue
N/C
N/C
Net income
310 966 €
290 109 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, PHARMACIE BEN JAAFAR generates positive net income of 311 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 290 k€ -> 311 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
310 966 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 297%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
296.706%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.883%
Solvency indicators evolution PHARMACIE BEN JAAFAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
621.375
296.706
Financial autonomy
11.599
21.883
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
296.712022
2021
2022
Q1: 24.51
Med: 74.73
Q3: 182.48
Average
In 2022, the debt ratio of PHARMACIE BEN JAAFAR (296.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.88%2022
2021
2022
Q1: 28.54%
Med: 47.06%
Q3: 66.62%
Average
In 2022, the financial autonomy of PHARMACIE BEN JAAFAR (21.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Positioning of PHARMACIE BEN JAAFAR in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 215 transactions of similar company sales
in 2022,
the value of PHARMACIE BEN JAAFAR is estimated at
3 658 984 €
(range 2 459 564€ - 5 487 796€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
215 transactions
2459k€3658k€5487k€
3 658 984 €Range: 2 459 564€ - 5 487 796€
NAF 5 année 2022
Valuation method used
Net Income Multiple
310 966 €
×
11.8x
=3 658 984 €
Range: 2 459 564€ - 5 487 797€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE BEN JAAFAR with other companies in the same sector:
Frequently asked questions about PHARMACIE BEN JAAFAR
What is the revenue of PHARMACIE BEN JAAFAR ?
The revenue of PHARMACIE BEN JAAFAR is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE BEN JAAFAR profitable?
Yes, PHARMACIE BEN JAAFAR generated a net profit of 311 k€ in 2022.
Where is the headquarters of PHARMACIE BEN JAAFAR ?
The headquarters of PHARMACIE BEN JAAFAR is located in LES MUREAUX (78130), in the department Yvelines.
Where to find the tax return of PHARMACIE BEN JAAFAR ?
The tax return of PHARMACIE BEN JAAFAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE BEN JAAFAR operate?
PHARMACIE BEN JAAFAR operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart