Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 1993-08-01 (32 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CAMBO-LES-BAINS (64250), Pyrenees-Atlantiques
PHARMACIE BASQUAISE SELAS : revenue, balance sheet and financial ratios
PHARMACIE BASQUAISE SELAS is a French company
founded 32 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CAMBO-LES-BAINS (64250),
this company of category PME
shows in 2020 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE BASQUAISE SELAS (SIREN 392288338)
Indicator
2024
2023
2022
2020
2019
Revenue
N/C
N/C
N/C
2 327 780 €
2 292 554 €
Net income
86 441 €
156 662 €
190 506 €
100 790 €
17 027 €
EBITDA
N/C
N/C
N/C
110 624 €
-8 201 €
Net margin
N/C
N/C
N/C
4.3%
0.7%
Revenue and income statement
In 2024, PHARMACIE BASQUAISE SELAS generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 17 k€ -> 86 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 441 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.432%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.545%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
2024
Debt ratio
3.083
1.578
2.35
1.753
1.432
Financial autonomy
79.832
79.698
80.535
83.143
80.545
Repayment capacity
1.823
0.182
None
None
None
Cash flow / Revenue
0.811%
4.391%
None%
None%
None%
Sector positioning
Debt ratio
1.432024
2022
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Excellent
In 2024, the debt ratio of PHARMACIE BASQUAISE SELAS (1.43) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
80.55%2024
2022
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of PHARMACIE BASQUAISE SELAS (80.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2022
2023
2024
Liquidity ratio
118.307
140.78
183.038
231.902
146.285
Interest coverage
-1.658
0.126
None
None
None
Sector positioning
Liquidity ratio
146.282024
2022
2023
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Average-9 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE BASQUAISE SELAS (146.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE BASQUAISE SELAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
2024
Operating WCR
153 670 €
98 535 €
0 €
0 €
0 €
Inventory turnover (days)
21
22
0
0
0
Customer payment term (days)
6
5
0
0
0
Supplier payment term (days)
43
38
0
0
0
Positioning of PHARMACIE BASQUAISE SELAS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE BASQUAISE SELAS is estimated at
1 206 780 €
(range 840 382€ - 1 805 412€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
840k€1206k€1805k€
1 206 780 €Range: 840 382€ - 1 805 412€
NAF 5 année 2024
Valuation method used
Net Income Multiple
86 441 €
×
14.0x
=1 206 780 €
Range: 840 383€ - 1 805 412€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE BASQUAISE SELAS with other companies in the same sector:
Frequently asked questions about PHARMACIE BASQUAISE SELAS
What is the revenue of PHARMACIE BASQUAISE SELAS ?
The revenue of PHARMACIE BASQUAISE SELAS in 2020 is 2.3 M€.
Is PHARMACIE BASQUAISE SELAS profitable?
Yes, PHARMACIE BASQUAISE SELAS generated a net profit of 86 k€ in 2024.
Where is the headquarters of PHARMACIE BASQUAISE SELAS ?
The headquarters of PHARMACIE BASQUAISE SELAS is located in CAMBO-LES-BAINS (64250), in the department Pyrenees-Atlantiques.
Where to find the tax return of PHARMACIE BASQUAISE SELAS ?
The tax return of PHARMACIE BASQUAISE SELAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE BASQUAISE SELAS operate?
PHARMACIE BASQUAISE SELAS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart