Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PHARMACIE BAC VERNEUIL : revenue, balance sheet and financial ratios

PHARMACIE BAC VERNEUIL is a French company founded 18 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in PARIS (75007), this company of category PME shows in 2019 a net income positive of 49 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE BAC VERNEUIL (SIREN 501450324)
Indicator 2019 2018 2017 2016
Revenue N/C N/C N/C N/C
Net income 49 210 € 43 862 € 55 742 € 42 085 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2019, PHARMACIE BAC VERNEUIL generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 42 k€ -> 49 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

49 210 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 115%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

115.324%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.978%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

0.8%

Solvency indicators evolution
PHARMACIE BAC VERNEUIL

Sector positioning

Debt ratio
115.32 2019
2017
2018
2019
Q1: 35.68
Med: 104.11
Q3: 243.61
Average

In 2019, the debt ratio of PHARMACIE BAC VERNEUIL (115.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
39.98% 2019
2017
2018
2019
Q1: 22.98%
Med: 40.68%
Q3: 60.84%
Average

In 2019, the financial autonomy of PHARMACIE BAC VERNEUIL (40.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 78.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

78.184

Liquidity indicators evolution
PHARMACIE BAC VERNEUIL

Sector positioning

Liquidity ratio
78.18 2019
2017
2018
2019
Q1: 119.99
Med: 167.03
Q3: 236.26
Watch -8 pts over 3 years

In 2019, the liquidity ratio of PHARMACIE BAC VERNEUIL (78.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of PHARMACIE BAC VERNEUIL in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 205 transactions of similar company sales in 2019, the value of PHARMACIE BAC VERNEUIL is estimated at 611 593 € (range 364 300€ - 868 142€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
205 transactions
364k€ 611k€ 868k€
611 593 € Range: 364 300€ - 868 142€
NAF 5 année 2019

Valuation method used

Net Income Multiple
49 210 € × 12.4x = 611 593 €
Range: 364 301€ - 868 142€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE BAC VERNEUIL with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about PHARMACIE BAC VERNEUIL

What is the revenue of PHARMACIE BAC VERNEUIL ?

The revenue of PHARMACIE BAC VERNEUIL is not publicly disclosed (confidential accounts filed with INPI).

Is PHARMACIE BAC VERNEUIL profitable?

Yes, PHARMACIE BAC VERNEUIL generated a net profit of 49 k€ in 2019.

Where is the headquarters of PHARMACIE BAC VERNEUIL ?

The headquarters of PHARMACIE BAC VERNEUIL is located in PARIS (75007), in the department Paris.

Where to find the tax return of PHARMACIE BAC VERNEUIL ?

The tax return of PHARMACIE BAC VERNEUIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE BAC VERNEUIL operate?

PHARMACIE BAC VERNEUIL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.