Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-05-07 (33 years)Status: ActiveBusiness sector: Gestion de fondsLocation: TOURRETTES (83440), Var
PG FINANCES ET PARTICIPATIONS : revenue, balance sheet and financial ratios
PG FINANCES ET PARTICIPATIONS is a French company
founded 33 years ago,
specialized in the sector Gestion de fonds.
Based in TOURRETTES (83440),
this company of category PME
shows in 2024 a revenue of 651 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PG FINANCES ET PARTICIPATIONS (SIREN 387469745)
Indicator
2024
2023
2021
2020
2019
2018
2017
2017
2016
Revenue
650 947 €
728 325 €
422 462 €
564 801 €
529 758 €
530 822 €
687 864 €
3 995 €
401 563 €
Net income
-817 078 €
139 456 €
120 379 €
353 047 €
-814 665 €
446 771 €
1 441 625 €
1 494 306 €
1 562 124 €
EBITDA
-75 455 €
-67 917 €
-316 862 €
191 847 €
-66 399 €
-54 894 €
642 948 €
-23 281 €
335 153 €
Net margin
-125.5%
19.1%
28.5%
62.5%
-153.8%
84.2%
209.6%
37404.4%
389.0%
Revenue and income statement
In 2024, PG FINANCES ET PARTICIPATIONS achieves revenue of 651 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.2%. Significant drop of -11% vs 2023. After deducting consumption (0 €), gross margin stands at 651 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -75 k€, representing -11.6% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -11%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -817 k€ (-125.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
650 947 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
650 947 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-75 455 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-889 287 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-817 078 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 41.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 22.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.842%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.722%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
21.971%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
41.203
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PG FINANCES ET PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2021
2023
2024
Debt ratio
27.733
12.099
28.202
0.003
16.064
12.749
15.243
18.904
21.842
Financial autonomy
58.311
65.869
58.764
71.106
77.109
87.537
84.547
82.593
81.722
Repayment capacity
29.068
1.337
4.855
0.0
-6.883
1.7
3.435
7.861
41.203
Cash flow / Revenue
73.043%
76270.038%
271.781%
852.337%
-137.955%
418.698%
316.517%
91.775%
21.971%
Sector positioning
Debt ratio
21.842024
2021
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+6 pts over 3 years
In 2024, the debt ratio of PG FINANCES ET PARTICIPAT... (21.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
81.72%2024
2021
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good
In 2024, the financial autonomy of PG FINANCES ET PARTICIPAT... (81.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
41.2 years2024
2021
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average
In 2024, the repayment capacity of PG FINANCES ET PARTICIPAT... (41.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4839.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4839.839
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-100.064
Liquidity indicators evolution PG FINANCES ET PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
13.763
17.49
31.39
38.784
294.573
2597.715
1209.234
1825.312
4839.839
Interest coverage
52.865
-20813.444
107.581
-9489.788
-6062.921
852.917
-20.387
-98.09
-100.064
Sector positioning
Liquidity ratio
4839.842024
2021
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of PG FINANCES ET PARTICIPAT... (4839.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-100.06x2024
2021
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average-13 pts over 3 years
In 2024, the interest coverage of PG FINANCES ET PARTICIPAT... (-100.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. The gap of 32 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 3632 days of revenue, i.e. 6.6 M€ to permanently finance. Over 2016-2024, WCR increased by +755%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 567 534 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
38 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3632 j
WCR and payment terms evolution PG FINANCES ET PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2021
2023
2024
Operating WCR
767 937 €
420 231 €
278 372 €
4 127 046 €
8 139 461 €
9 302 414 €
8 308 662 €
8 673 368 €
6 567 534 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
367
2582
114
311
104
128
46
166
38
Supplier payment term (days)
64724
157625
96075
7588
1936
138
185
221
6
Positioning of PG FINANCES ET PARTICIPATIONS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of PG FINANCES ET PARTICIPATIONS is estimated at
198 157 €
(range 102 530€ - 551 747€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
102k€198k€551k€
198 157 €Range: 102 530€ - 551 747€
NAF 5 année 2024
Valuation method used
Revenue Multiple
650 947 €
×
0.30x
=198 157 €
Range: 102 531€ - 551 748€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare PG FINANCES ET PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about PG FINANCES ET PARTICIPATIONS
What is the revenue of PG FINANCES ET PARTICIPATIONS ?
The revenue of PG FINANCES ET PARTICIPATIONS in 2024 is 651 k€.
Is PG FINANCES ET PARTICIPATIONS profitable?
PG FINANCES ET PARTICIPATIONS recorded a net loss in 2024.
Where is the headquarters of PG FINANCES ET PARTICIPATIONS ?
The headquarters of PG FINANCES ET PARTICIPATIONS is located in TOURRETTES (83440), in the department Var.
Where to find the tax return of PG FINANCES ET PARTICIPATIONS ?
The tax return of PG FINANCES ET PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PG FINANCES ET PARTICIPATIONS operate?
PG FINANCES ET PARTICIPATIONS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart