Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-18 (15 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: BASSENS (33530), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
P.F.P. AQUITAINE : revenue, balance sheet and financial ratios
P.F.P. AQUITAINE is a French company
founded 15 years ago,
specialized in the sector Travaux de plâtrerie.
Based in BASSENS (33530),
this company of category PME
shows in 2016 a revenue of 743 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - P.F.P. AQUITAINE (SIREN 524810876)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
742 768 €
Net income
55 205 €
40 485 €
28 120 €
38 985 €
44 556 €
13 199 €
-35 016 €
36 828 €
19 096 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
32 550 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.6%
Revenue and income statement
In 2024, P.F.P. AQUITAINE generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 19 k€ -> 55 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 205 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.589%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.34%
Solvency indicators evolution P.F.P. AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.391
32.712
36.715
28.966
162.502
126.377
82.832
73.491
36.589
Financial autonomy
47.108
36.165
27.968
23.668
25.268
32.096
36.546
35.756
54.34
Repayment capacity
0.015
None
None
None
None
None
None
None
None
Cash flow / Revenue
3.921%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
36.592024
2022
2023
2024
Q1: 0.39
Med: 14.82
Q3: 43.12
Average-6 pts over 3 years
In 2024, the debt ratio of P.F.P. AQUITAINE (36.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.34%2024
2022
2023
2024
Q1: 8.98%
Med: 33.84%
Q3: 53.76%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of P.F.P. AQUITAINE (54.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution P.F.P. AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
132 584 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
0
0
0
0
0
0
0
0
Customer payment term (days)
67
0
0
0
0
0
0
0
0
Supplier payment term (days)
54
0
0
0
0
0
0
0
0
Positioning of P.F.P. AQUITAINE in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of P.F.P. AQUITAINE is estimated at
177 889 €
(range 65 076€ - 400 816€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
65k€177k€400k€
177 889 €Range: 65 076€ - 400 816€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
55 205 €
×
3.2x
=177 890 €
Range: 65 076€ - 400 816€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare P.F.P. AQUITAINE with other companies in the same sector:
The revenue of P.F.P. AQUITAINE in 2016 is 743 k€.
Is P.F.P. AQUITAINE profitable?
Yes, P.F.P. AQUITAINE generated a net profit of 55 k€ in 2024.
Where is the headquarters of P.F.P. AQUITAINE ?
The headquarters of P.F.P. AQUITAINE is located in BASSENS (33530), in the department Gironde.
Where to find the tax return of P.F.P. AQUITAINE ?
The tax return of P.F.P. AQUITAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does P.F.P. AQUITAINE operate?
P.F.P. AQUITAINE operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart