Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-01-02 (22 years)Status: ActiveBusiness sector: Services funérairesLocation: MONTREUIL-EN-CAUX (76850), Seine-Maritime
P.F.MARBRERIE BOUCHER : revenue, balance sheet and financial ratios
P.F.MARBRERIE BOUCHER is a French company
founded 22 years ago,
specialized in the sector Services funéraires.
Based in MONTREUIL-EN-CAUX (76850),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - P.F.MARBRERIE BOUCHER (SIREN 452020894)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 399 738 €
1 571 830 €
1 310 608 €
1 154 436 €
N/C
Net income
112 954 €
81 224 €
153 474 €
138 881 €
161 316 €
156 309 €
173 135 €
122 640 €
87 769 €
38 354 €
EBITDA
N/C
N/C
N/C
N/C
N/C
222 878 €
280 148 €
211 045 €
148 729 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
11.2%
11.0%
9.4%
7.6%
N/C
Revenue and income statement
In 2025, P.F.MARBRERIE BOUCHER generates positive net income of 113 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 38 k€ -> 113 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
112 954 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.35%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.743%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
114.932
74.017
48.924
31.62
18.034
65.706
44.714
30.755
35.985
27.35
Financial autonomy
23.597
30.693
38.851
48.651
57.462
42.252
51.192
58.014
58.468
62.743
Repayment capacity
None
2.442
1.518
0.954
0.845
None
None
None
None
None
Cash flow / Revenue
None%
10.027%
12.408%
13.874%
11.944%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.352025
2023
2024
2025
Q1: 6.27
Med: 21.25
Q3: 49.06
Average
In 2025, the debt ratio of P.F.MARBRERIE BOUCHER (27.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.74%2025
2023
2024
2025
Q1: 43.87%
Med: 57.94%
Q3: 71.83%
Good
In 2025, the financial autonomy of P.F.MARBRERIE BOUCHER (62.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
129.403
138.619
153.267
181.964
204.267
203.955
221.917
234.35
254.895
274.148
Interest coverage
None
3.966
2.055
1.575
1.399
None
None
None
None
None
Sector positioning
Liquidity ratio
274.152025
2023
2024
2025
Q1: 157.83
Med: 238.17
Q3: 361.64
Good
In 2025, the liquidity ratio of P.F.MARBRERIE BOUCHER (274.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution P.F.MARBRERIE BOUCHER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
-29 288 €
6 016 €
23 090 €
72 031 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
42
39
28
29
0
0
0
0
0
Customer payment term (days)
0
51
50
44
53
0
0
0
0
0
Supplier payment term (days)
0
75
61
47
46
0
0
0
0
0
Positioning of P.F.MARBRERIE BOUCHER in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of P.F.MARBRERIE BOUCHER is estimated at
344 006 €
(range 127 580€ - 765 771€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
127k€344k€765k€
344 006 €Range: 127 580€ - 765 771€
NAF 5 all-time
Valuation method used
Net Income Multiple
112 954 €
×
3.0x
=344 006 €
Range: 127 580€ - 765 771€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare P.F.MARBRERIE BOUCHER with other companies in the same sector:
Frequently asked questions about P.F.MARBRERIE BOUCHER
What is the revenue of P.F.MARBRERIE BOUCHER ?
The revenue of P.F.MARBRERIE BOUCHER in 2020 is 1.4 M€.
Is P.F.MARBRERIE BOUCHER profitable?
Yes, P.F.MARBRERIE BOUCHER generated a net profit of 113 k€ in 2025.
Where is the headquarters of P.F.MARBRERIE BOUCHER ?
The headquarters of P.F.MARBRERIE BOUCHER is located in MONTREUIL-EN-CAUX (76850), in the department Seine-Maritime.
Where to find the tax return of P.F.MARBRERIE BOUCHER ?
The tax return of P.F.MARBRERIE BOUCHER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does P.F.MARBRERIE BOUCHER operate?
P.F.MARBRERIE BOUCHER operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart