Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-01-27 (10 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: LE BLANC-MESNIL (93150), Seine-Saint-Denis
PF RENOVATION : revenue, balance sheet and financial ratios
PF RENOVATION is a French company
founded 10 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in LE BLANC-MESNIL (93150),
this company of category PME
shows in 2022 a revenue of 285 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PF RENOVATION (SIREN 818090243)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
285 227 €
267 407 €
255 324 €
157 177 €
318 424 €
275 704 €
119 842 €
Net income
0 €
42 403 €
39 558 €
18 990 €
-4 824 €
41 711 €
7 090 €
19 004 €
EBITDA
N/C
42 139 €
56 004 €
50 082 €
354 €
50 322 €
10 646 €
23 015 €
Net margin
N/C
14.9%
14.8%
7.4%
-3.1%
13.1%
2.6%
15.9%
Revenue and income statement
In 2023, PF RENOVATION records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 19 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.286%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.586%
Solvency indicators evolution PF RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.0
0.011
43.174
95.9
56.305
27.801
31.286
Financial autonomy
0.0
0.0
0.005
11.664
29.873
22.646
16.965
19.586
Repayment capacity
0.0
0.0
0.0
-15.856
1.967
1.143
0.745
None
Cash flow / Revenue
16.548%
2.976%
13.903%
-0.539%
8.995%
15.964%
16.166%
None%
Sector positioning
Debt ratio
31.292023
2021
2022
2023
Q1: 0.66
Med: 17.46
Q3: 55.38
Average
In 2023, the debt ratio of PF RENOVATION (31.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.59%2023
2021
2022
2023
Q1: 10.2%
Med: 32.25%
Q3: 51.5%
Average-6 pts over 3 years
In 2023, the financial autonomy of PF RENOVATION (19.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.74 years2022
2021
2022
Q1: 0.0 years
Med: 0.13 years
Q3: 1.63 years
Average-6 pts over 2 years
In 2022, the repayment capacity of PF RENOVATION (0.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 487.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
487.053
Liquidity indicators evolution PF RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
129.92
116.057
164.327
146.921
243.957
263.931
453.029
487.053
Interest coverage
0.074
18.016
1.655
184.746
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
487.052023
2021
2022
2023
Q1: 144.26
Med: 202.26
Q3: 294.32
Excellent+7 pts over 3 years
In 2023, the liquidity ratio of PF RENOVATION (487.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.13x
Q3: 2.21x
Average
In 2022, the interest coverage of PF RENOVATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3299 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1797 days. The gap of 1502 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3299 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1797 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PF RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-11 293 €
5 384 €
37 864 €
33 130 €
83 833 €
130 150 €
151 393 €
0 €
Inventory turnover (days)
0
0
11
92
0
54
77
0
Customer payment term (days)
0
29
70
119
167
168
110
3299
Supplier payment term (days)
20
19
61
51
53
112
82
1797
Positioning of PF RENOVATION in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Similar companies (Travaux de revêtement des sols et des murs)
Compare PF RENOVATION with other companies in the same sector:
Yes, PF RENOVATION generated a net profit of 42 k€ in 2022.
Where is the headquarters of PF RENOVATION ?
The headquarters of PF RENOVATION is located in LE BLANC-MESNIL (93150), in the department Seine-Saint-Denis.
Where to find the tax return of PF RENOVATION ?
The tax return of PF RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PF RENOVATION operate?
PF RENOVATION operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart