Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-11-01 (13 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: BRETX (31530), Haute-Garonne
PEYRANNE PROMOTION : revenue, balance sheet and financial ratios
PEYRANNE PROMOTION is a French company
founded 13 years ago,
specialized in the sector Promotion immobilière de logements.
Based in BRETX (31530),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PEYRANNE PROMOTION (SIREN 789537198)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
1 133 688 €
2 273 811 €
Net income
63 326 €
180 305 €
249 288 €
76 310 €
375 197 €
EBITDA
N/C
N/C
N/C
111 555 €
576 427 €
Net margin
N/C
N/C
N/C
6.7%
16.5%
Revenue and income statement
In 2024, PEYRANNE PROMOTION generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 375 k€ -> 63 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 326 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.158%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
227.402
70.631
15.759
34.779
0.0
Financial autonomy
21.237
41.597
51.471
58.235
66.158
Repayment capacity
2.465
4.383
None
None
None
Cash flow / Revenue
16.572%
6.889%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Excellent-26 pts over 3 years
In 2024, the debt ratio of PEYRANNE PROMOTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
66.16%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Excellent
In 2024, the financial autonomy of PEYRANNE PROMOTION (66.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 295.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
295.038
Liquidity indicators evolution PEYRANNE PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
327.704
341.094
246.318
463.662
295.038
Interest coverage
10.51
8.295
None
None
None
Sector positioning
Liquidity ratio
295.042024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Average+6 pts over 3 years
In 2024, the liquidity ratio of PEYRANNE PROMOTION (295.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PEYRANNE PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
695 104 €
1 020 172 €
0 €
0 €
0 €
Inventory turnover (days)
151
300
0
0
0
Customer payment term (days)
0
4
0
0
0
Supplier payment term (days)
55
82
0
0
0
Positioning of PEYRANNE PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of PEYRANNE PROMOTION is estimated at
148 721 €
(range 46 198€ - 409 191€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
46k€148k€409k€
148 721 €Range: 46 198€ - 409 191€
NAF 5 all-time
Valuation method used
Net Income Multiple
63 326 €
×
2.3x
=148 721 €
Range: 46 199€ - 409 191€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare PEYRANNE PROMOTION with other companies in the same sector:
Frequently asked questions about PEYRANNE PROMOTION
What is the revenue of PEYRANNE PROMOTION ?
The revenue of PEYRANNE PROMOTION in 2021 is 1.1 M€.
Is PEYRANNE PROMOTION profitable?
Yes, PEYRANNE PROMOTION generated a net profit of 63 k€ in 2024.
Where is the headquarters of PEYRANNE PROMOTION ?
The headquarters of PEYRANNE PROMOTION is located in BRETX (31530), in the department Haute-Garonne.
Where to find the tax return of PEYRANNE PROMOTION ?
The tax return of PEYRANNE PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PEYRANNE PROMOTION operate?
PEYRANNE PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart