Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-01 (20 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: STRASBOURG (67000), Bas-Rhin
PEYMAN CAPITAL & ASSOCIES : revenue, balance sheet and financial ratios
PEYMAN CAPITAL & ASSOCIES is a French company
founded 20 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in STRASBOURG (67000),
this company of category PME
shows in 2023 a revenue of 272 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PEYMAN CAPITAL & ASSOCIES (SIREN 484232046)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
271 800 €
363 115 €
245 909 €
380 002 €
350 254 €
439 234 €
438 342 €
335 717 €
Net income
55 034 €
176 111 €
145 301 €
148 207 €
186 737 €
256 288 €
133 421 €
63 964 €
EBITDA
-26 333 €
11 280 €
-77 786 €
53 214 €
49 247 €
145 308 €
186 469 €
85 550 €
Net margin
20.2%
48.5%
59.1%
39.0%
53.3%
58.3%
30.4%
19.1%
Revenue and income statement
In 2023, PEYMAN CAPITAL & ASSOCIES achieves revenue of 272 k€. Activity remains stable over the period (CAGR: -3.0%). Significant drop of -25% vs 2022. After deducting consumption (0 €), gross margin stands at 272 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -26 k€, representing -9.7% of revenue. Warning negative scissor effect: despite revenue change (-25%), EBITDA varies by -333%, reducing margin by 12.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 55 k€, i.e. 20.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
271 800 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
271 800 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-26 333 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-26 510 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 034 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.763%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.238%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.827%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.18
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PEYMAN CAPITAL & ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.286
1.073
0.399
0.0
0.151
2.244
0.0
0.763
Financial autonomy
93.159
89.392
92.188
95.573
87.675
86.036
92.057
93.238
Repayment capacity
0.037
0.077
0.017
0.0
0.011
0.166
0.0
0.18
Cash flow / Revenue
19.077%
30.45%
58.359%
53.355%
40.358%
59.15%
52.699%
15.827%
Sector positioning
Debt ratio
0.762023
2021
2022
2023
Q1: 0.02
Med: 13.01
Q3: 113.78
Good
In 2023, the debt ratio of PEYMAN CAPITAL & ASSOCIES (0.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.24%2023
2021
2022
2023
Q1: 15.8%
Med: 60.29%
Q3: 91.58%
Excellent
In 2023, the financial autonomy of PEYMAN CAPITAL & ASSOCIES (93.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.18 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.12 years
Q3: 4.47 years
Average
In 2023, the repayment capacity of PEYMAN CAPITAL & ASSOCIES (0.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 554.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
554.415
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-19.109
Liquidity indicators evolution PEYMAN CAPITAL & ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
286.675
336.314
502.115
841.318
366.928
349.148
444.747
554.415
Interest coverage
0.004
0.0
0.001
0.0
9.396
0.0
133.794
-19.109
Sector positioning
Liquidity ratio
554.412023
2021
2022
2023
Q1: 139.34
Med: 883.94
Q3: 5556.79
Average
In 2023, the liquidity ratio of PEYMAN CAPITAL & ASSOCIES (554.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-19.11x2023
2021
2022
2023
Q1: -106.29x
Med: -3.78x
Q3: 0.0x
Average
In 2023, the interest coverage of PEYMAN CAPITAL & ASSOCIES (-19.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 225 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 791 days. Excellent situation: suppliers finance 566 days of the operating cycle (retail model). Overall, WCR represents 249 days of revenue, i.e. 188 k€ to permanently finance. Over 2016-2023, WCR increased by +93%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
187 988 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
225 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
791 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
249 j
WCR and payment terms evolution PEYMAN CAPITAL & ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
97 334 €
200 002 €
258 107 €
366 390 €
247 237 €
73 834 €
114 802 €
187 988 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
127
197
208
177
299
230
143
225
Supplier payment term (days)
84
115
77
79
88
124
152
791
Positioning of PEYMAN CAPITAL & ASSOCIES in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 212 584€ to 460 063€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
212k€319k€460k€
319 082 €Range: 212 584€ - 460 063€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare PEYMAN CAPITAL & ASSOCIES with other companies in the same sector:
Frequently asked questions about PEYMAN CAPITAL & ASSOCIES
What is the revenue of PEYMAN CAPITAL & ASSOCIES ?
The revenue of PEYMAN CAPITAL & ASSOCIES in 2023 is 272 k€.
Is PEYMAN CAPITAL & ASSOCIES profitable?
Yes, PEYMAN CAPITAL & ASSOCIES generated a net profit of 55 k€ in 2023.
Where is the headquarters of PEYMAN CAPITAL & ASSOCIES ?
The headquarters of PEYMAN CAPITAL & ASSOCIES is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of PEYMAN CAPITAL & ASSOCIES ?
The tax return of PEYMAN CAPITAL & ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PEYMAN CAPITAL & ASSOCIES operate?
PEYMAN CAPITAL & ASSOCIES operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart