Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-02-21 (23 years)Status: ActiveBusiness sector: Activités des voyagistesLocation: LYON (69003), Rhone
PEUPLES ET TERRES OUBLIES : revenue, balance sheet and financial ratios
PEUPLES ET TERRES OUBLIES is a French company
founded 23 years ago,
specialized in the sector Activités des voyagistes.
Based in LYON (69003),
this company of category PME
shows in 2023 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PEUPLES ET TERRES OUBLIES (SIREN 445355860)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
5 810 221 €
N/C
N/C
N/C
4 167 608 €
4 393 983 €
3 781 356 €
3 344 580 €
Net income
199 980 €
141 555 €
4 402 €
-117 144 €
-321 119 €
36 242 €
135 095 €
72 484 €
108 712 €
EBITDA
N/C
164 748 €
N/C
N/C
N/C
60 645 €
210 042 €
104 794 €
167 242 €
Net margin
N/C
2.4%
N/C
N/C
N/C
0.9%
3.1%
1.9%
3.3%
Revenue and income statement
In 2024, PEUPLES ET TERRES OUBLIES generates positive net income of 200 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 109 k€ -> 200 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
199 980 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
140.492%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.032%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PEUPLES ET TERRES OUBLIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
1.233
16.351
-574.426
-239.015
-218.669
-554.0
140.492
Financial autonomy
8.554
9.794
14.0
13.44
-2.565
-7.372
-6.362
-1.194
3.032
Repayment capacity
0.0
0.0
0.025
0.864
None
None
None
1.827
None
Cash flow / Revenue
5.091%
2.881%
3.714%
1.274%
None%
None%
None%
2.925%
None%
Sector positioning
Debt ratio
140.492024
2022
2023
2024
Q1: 0.23
Med: 15.32
Q3: 48.72
Watch+52 pts over 3 years
In 2024, the debt ratio of PEUPLES ET TERRES OUBLIES (140.49) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.03%2024
2022
2023
2024
Q1: 10.38%
Med: 23.42%
Q3: 39.82%
Watch
In 2024, the financial autonomy of PEUPLES ET TERRES OUBLIES (3.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.83 years2023
2023
Q1: 0.0 years
Med: 0.34 years
Q3: 1.77 years
Average
In 2023, the repayment capacity of PEUPLES ET TERRES OUBLIES (1.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 241.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
241.251
Liquidity indicators evolution PEUPLES ET TERRES OUBLIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1625.096
690.123
579.741
627.424
291.613
210.082
273.473
264.034
241.251
Interest coverage
0.406
1.393
0.079
1.468
None
None
None
2.08
None
Sector positioning
Liquidity ratio
241.252024
2022
2023
2024
Q1: 118.69
Med: 170.44
Q3: 326.5
Good
In 2024, the liquidity ratio of PEUPLES ET TERRES OUBLIES (241.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.08x2023
2023
Q1: 0.0x
Med: 0.83x
Q3: 4.88x
Good
In 2023, the interest coverage of PEUPLES ET TERRES OUBLIES (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PEUPLES ET TERRES OUBLIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-439 076 €
-400 824 €
-385 616 €
-329 158 €
0 €
0 €
0 €
-557 549 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
75
60
49
0
0
0
114
0
Supplier payment term (days)
0
14
14
12
0
0
0
25
0
Positioning of PEUPLES ET TERRES OUBLIES in its sector
Comparison with sector Activités des voyagistes
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of PEUPLES ET TERRES OUBLIES is estimated at
102 273 €
(range 52 571€ - 384 187€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
52k€102k€384k€
102 273 €Range: 52 571€ - 384 187€
NAF 5 all-time
Valuation method used
Net Income Multiple
199 980 €
×
0.5x
=102 273 €
Range: 52 572€ - 384 187€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare PEUPLES ET TERRES OUBLIES with other companies in the same sector:
Frequently asked questions about PEUPLES ET TERRES OUBLIES
What is the revenue of PEUPLES ET TERRES OUBLIES ?
The revenue of PEUPLES ET TERRES OUBLIES in 2023 is 5.8 M€.
Is PEUPLES ET TERRES OUBLIES profitable?
Yes, PEUPLES ET TERRES OUBLIES generated a net profit of 200 k€ in 2024.
Where is the headquarters of PEUPLES ET TERRES OUBLIES ?
The headquarters of PEUPLES ET TERRES OUBLIES is located in LYON (69003), in the department Rhone.
Where to find the tax return of PEUPLES ET TERRES OUBLIES ?
The tax return of PEUPLES ET TERRES OUBLIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PEUPLES ET TERRES OUBLIES operate?
PEUPLES ET TERRES OUBLIES operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart